Doha Insurance Group Q.P.S.C. (QSE: DOHI)
Qatar
· Delayed Price · Currency is QAR 2.590
+0.019 (0.74%)
Dec 17, 2024, 12:55 PM AST
QSE: DOHI Income Statement
Financials in millions QAR. Fiscal year is January - December.
Millions QAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 1,510 | 1,374 | 1,227 | 426.46 | 337.22 | 239.99 | Upgrade
|
| Total Interest & Dividend Income | 61.13 | 54.99 | 40.58 | 37.91 | 37.2 | 43.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.29 | 1.07 | -15.77 | 4.55 | 2.08 | 6.72 | Upgrade
|
| Other Revenue | 15.8 | 9.41 | 4.22 | 53.85 | 41.4 | 30.58 | Upgrade
|
| Total Revenue | 1,590 | 1,439 | 1,256 | 522.77 | 417.9 | 320.63 | Upgrade
|
| Revenue Growth (YoY) | 13.85% | 14.54% | 140.31% | 25.10% | 30.34% | 1.00% | Upgrade
|
| Policy Benefits | 1,348 | 1,212 | 1,071 | 255.43 | 194.32 | 141.34 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | 69.98 | 49.95 | 34.86 | Upgrade
|
| Depreciation & Amortization | 13.99 | 13.31 | 13.2 | 12.1 | 10.79 | 8.72 | Upgrade
|
| Selling, General & Administrative | 62.97 | 62.38 | 60.45 | 94 | 83.42 | 82.95 | Upgrade
|
| Provision for Bad Debts | - | - | - | 8.61 | - | - | Upgrade
|
| Other Operating Expenses | - | - | - | 7.54 | 3.6 | 1.56 | Upgrade
|
| Total Operating Expenses | 1,425 | 1,288 | 1,145 | 447.65 | 342.09 | 269.43 | Upgrade
|
| Operating Income | 164.9 | 151.49 | 111.21 | 75.12 | 75.81 | 51.2 | Upgrade
|
| Interest Expense | -2.63 | -2.01 | -3.07 | -1.82 | -1.84 | -2.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.34 | 1.29 | 0.99 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 162.62 | 150.78 | 109.13 | 73.3 | 73.97 | 48.94 | Upgrade
|
| Asset Writedown | - | - | -5.32 | - | -13.9 | - | Upgrade
|
| Pretax Income | 162.62 | 150.78 | 103.81 | 73.3 | 60.07 | 48.94 | Upgrade
|
| Income Tax Expense | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 | - | Upgrade
|
| Net Income | 162.57 | 150.75 | 103.78 | 73.27 | 60.05 | 48.94 | Upgrade
|
| Net Income to Common | 162.57 | 150.75 | 103.78 | 73.27 | 60.05 | 48.94 | Upgrade
|
| Net Income Growth | 10.38% | 45.25% | 41.64% | 22.02% | 22.69% | -18.78% | Upgrade
|
| Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | 500 | Upgrade
|
| Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 | 500 | Upgrade
|
| EPS (Basic) | 0.33 | 0.30 | 0.21 | 0.15 | 0.12 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.30 | 0.21 | 0.15 | 0.12 | 0.10 | Upgrade
|
| EPS Growth | 10.38% | 45.25% | 41.64% | 22.02% | 22.69% | -18.78% | Upgrade
|
| Free Cash Flow | 121.68 | 136.46 | 198.33 | 98.9 | 145.53 | -4.48 | Upgrade
|
| Free Cash Flow Per Share | 0.24 | 0.27 | 0.40 | 0.20 | 0.29 | -0.01 | Upgrade
|
| Dividend Per Share | 0.175 | 0.175 | 0.150 | 0.120 | 0.100 | 0.080 | Upgrade
|
| Dividend Growth | 16.67% | 16.67% | 25.00% | 20.00% | 25.00% | 0% | Upgrade
|
| Operating Margin | 10.37% | 10.53% | 8.85% | 14.37% | 18.14% | 15.97% | Upgrade
|
| Profit Margin | 10.22% | 10.48% | 8.26% | 14.02% | 14.37% | 15.26% | Upgrade
|
| Free Cash Flow Margin | 7.65% | 9.48% | 15.79% | 18.92% | 34.82% | -1.40% | Upgrade
|
| EBITDA | 176 | 162.39 | 121.97 | 85.18 | 84.43 | 57.17 | Upgrade
|
| EBITDA Margin | 11.07% | 11.28% | 9.71% | 16.29% | 20.20% | 17.83% | Upgrade
|
| D&A For EBITDA | 11.09 | 10.89 | 10.76 | 10.07 | 8.62 | 5.97 | Upgrade
|
| EBIT | 164.9 | 151.49 | 111.21 | 75.12 | 75.81 | 51.2 | Upgrade
|
| EBIT Margin | 10.37% | 10.53% | 8.85% | 14.37% | 18.14% | 15.97% | Upgrade
|
| Effective Tax Rate | 0.03% | 0.02% | 0.02% | 0.04% | 0.04% | - | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.