QSE:DOHI Income Statement

Financials in millions QAR. Fiscal year is January - December.

Millions QAR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Premiums & Annuity Revenue	2,252	1,579	1,374	1,227	426.46
Total Interest & Dividend Income	71.37	59.16	49.73	40.58	37.91
Gain (Loss) on Sale of Investments	2.18	0.25	1.07	-15.77	4.55
Other Revenue	13.69	16.87	9.41	4.22	53.85
Total Revenue	2,339	1,656	1,434	1,256	522.77
Revenue Growth (YoY)	41.30%	15.47%	14.13%	140.31%	25.10%
Policy Benefits	2,097	1,431	1,252	1,071	255.43
Policy Acquisition & Underwriting Costs	-	-	-	-	69.98
Depreciation & Amortization	14.58	13.96	13.31	13.2	12.1
Selling, General & Administrative	22.98	17.63	16.81	60.45	94
Provision for Bad Debts	-	-	-	-	8.61
Other Operating Expenses	-	-	-	-	7.54
Total Operating Expenses	2,134	1,463	1,282	1,145	447.65
Operating Income	204.94	193.08	151.49	111.21	75.12
Interest Expense	-1.33	-1.77	-2.01	-3.07	-1.82
Other Non Operating Income (Expenses)	1.59	0.89	1.29	0.99	-
EBT Excluding Unusual Items	205.2	192.2	150.78	109.13	73.3
Asset Writedown	-	-	-	-5.32	-
Pretax Income	205.2	192.2	150.78	103.81	73.3
Income Tax Expense	2.51	1.8	0.03	0.02	0.03
Net Income	202.69	190.4	150.75	103.78	73.27
Net Income to Common	202.69	190.4	150.75	103.78	73.27
Net Income Growth	6.46%	26.30%	45.25%	41.64%	22.02%
Shares Outstanding (Basic)	500	500	500	500	500
Shares Outstanding (Diluted)	500	500	500	500	500
EPS (Basic)	0.41	0.38	0.30	0.21	0.15
EPS (Diluted)	0.41	0.38	0.30	0.21	0.15
EPS Growth	6.46%	26.30%	45.25%	41.64%	22.02%
Free Cash Flow	515.93	120.89	141.72	198.33	98.9
Free Cash Flow Per Share	1.03	0.24	0.28	0.40	0.20
Dividend Per Share	0.185	0.175	0.175	0.150	0.120
Dividend Growth	5.71%	-	16.67%	25.00%	20.00%
Operating Margin	8.76%	11.66%	10.57%	8.85%	14.37%
Profit Margin	8.67%	11.50%	10.51%	8.26%	14.02%
Free Cash Flow Margin	22.05%	7.30%	9.88%	15.79%	18.92%
EBITDA	216.58	204.02	162.39	121.97	85.18
EBITDA Margin	9.26%	12.32%	11.33%	9.71%	16.29%
D&A For EBITDA	11.64	10.93	10.89	10.76	10.07
EBIT	204.94	193.08	151.49	111.21	75.12
EBIT Margin	8.76%	11.66%	10.57%	8.85%	14.37%
Effective Tax Rate	1.22%	0.94%	0.02%	0.02%	0.04%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.