Doha Insurance Group Q.P.S.C. (QSE:DOHI)

QSE:DOHI Income Statement

Financials in millions QAR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Premiums & Annuity Revenue	2,542	2,252	1,579	1,374	1,227	426.46
Total Interest & Dividend Income	73.15	71.37	59.16	49.73	40.58	37.91
Gain (Loss) on Sale of Investments	1.28	2.18	0.25	1.07	-15.77	4.55
Other Revenue	9.19	13.69	16.87	9.41	4.22	53.85
Total Revenue	2,625	2,339	1,656	1,434	1,256	522.77
Revenue Growth (YoY)	51.74%	41.30%	15.47%	14.13%	140.31%	25.10%
Policy Benefits	2,378	2,097	1,431	1,252	1,071	255.43
Policy Acquisition & Underwriting Costs	-	-	-	-	-	69.98
Depreciation & Amortization	14.83	14.58	13.96	13.31	13.2	12.1
Selling, General & Administrative	23.39	22.98	17.63	16.81	60.45	94
Provision for Bad Debts	-0.19	-	-	-	-	8.61
Other Operating Expenses	-	-	-	-	-	7.54
Total Operating Expenses	2,416	2,134	1,463	1,282	1,145	447.65
Operating Income	209.57	204.94	193.08	151.49	111.21	75.12
Interest Expense	-1.28	-1.33	-1.77	-2.01	-3.07	-1.82
Other Non Operating Income (Expenses)	0.71	1.59	0.89	1.29	0.99	-
EBT Excluding Unusual Items	208.99	205.2	192.2	150.78	109.13	73.3
Asset Writedown	-	-	-	-	-5.32	-
Pretax Income	208.99	205.2	192.2	150.78	103.81	73.3
Income Tax Expense	2.5	2.51	1.8	0.03	0.02	0.03
Net Income	206.49	202.69	190.4	150.75	103.78	73.27
Net Income to Common	206.49	202.69	190.4	150.75	103.78	73.27
Net Income Growth	8.10%	6.46%	26.30%	45.25%	41.64%	22.02%
Shares Outstanding (Basic)	498	500	500	500	500	500
Shares Outstanding (Diluted)	498	500	500	500	500	500
EPS (Basic)	0.41	0.41	0.38	0.30	0.21	0.15
EPS (Diluted)	0.41	0.41	0.38	0.30	0.21	0.15
EPS Growth	9.37%	6.46%	26.30%	45.25%	41.64%	22.02%
Free Cash Flow	671.25	515.93	120.89	141.72	198.33	98.9
Free Cash Flow Per Share	1.35	1.03	0.24	0.28	0.40	0.20
Dividend Per Share	0.185	0.185	0.175	0.175	0.150	0.120
Dividend Growth	5.71%	5.71%	-	16.67%	25.00%	20.00%
Operating Margin	7.98%	8.76%	11.66%	10.57%	8.85%	14.37%
Profit Margin	7.87%	8.67%	11.50%	10.51%	8.26%	14.02%
Free Cash Flow Margin	25.57%	22.05%	7.30%	9.88%	15.79%	18.92%
EBITDA	221.24	216.58	204.02	162.39	121.97	85.18
EBITDA Margin	8.43%	9.26%	12.32%	11.33%	9.71%	16.29%
D&A For EBITDA	11.67	11.64	10.93	10.89	10.76	10.07
EBIT	209.57	204.94	193.08	151.49	111.21	75.12
EBIT Margin	7.98%	8.76%	11.66%	10.57%	8.85%	14.37%
Effective Tax Rate	1.20%	1.22%	0.94%	0.02%	0.02%	0.04%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.