Mazaya Real Estate Development Q.P.S.C. (QSE:MRDS)
0.5030
+0.0030 (0.60%)
Oct 22, 2026, 1:14 PM AST
QSE:MRDS Income Statement
Financials in millions QAR. Fiscal year is January - December.
Millions QAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 274.2 | 149.33 | 139.2 | 122.34 | 121.87 | 32.74 |
Property Management Fees | -2.3 | - | - | - | - | 0.82 |
Other Revenue | 0.22 | 0.22 | 0.28 | 1.08 | 0.11 | -0.35 |
| 272.11 | 149.55 | 139.49 | 123.42 | 121.98 | 103.73 | |
Revenue Growth (YoY | 86.15% | 7.22% | 13.02% | 1.18% | 17.59% | 3.85% |
Property Expenses | 125.98 | 17.84 | 19.37 | 9.71 | 11.46 | 12.87 |
Selling, General & Administrative | 30.98 | 28.93 | 29.88 | 32.7 | 26.43 | 25.42 |
Depreciation & Amortization | - | - | - | - | - | 1.71 |
Other Operating Expenses | 14.68 | -6.37 | 5.95 | -1.59 | - | - |
Total Operating Expenses | 171.64 | 40.39 | 55.21 | 40.82 | 37.88 | 39.99 |
Operating Income | 100.47 | 109.16 | 84.28 | 82.6 | 84.1 | 63.74 |
Interest Expense | -69.91 | -76.71 | -76.99 | -57.8 | -42.31 | -44.64 |
Interest & Investment Income | 3.58 | 3.58 | 6.91 | 11.12 | 0.05 | 0.3 |
Other Non-Operating Income | - | - | - | - | 1.09 | 0.41 |
EBT Excluding Unusual Items | 33.9 | 36.03 | 14.19 | 35.93 | 42.92 | 19.81 |
Gain (Loss) on Sale of Investments | - | - | - | -1.5 | -1.5 | -1.5 |
Gain (Loss) on Sale of Assets | -0.95 | - | 1.69 | 0.23 | - | - |
Asset Writedown | - | - | - | 17.11 | - | -266.7 |
Total Legal Settlements | 18.52 | 18.52 | -85.87 | -21.64 | - | - |
Pretax Income | 51.48 | 54.56 | -69.99 | 30.13 | 41.42 | -248.4 |
Income Tax Expense | 0.81 | 0.5 | - | 0.45 | 0.41 | 0.35 |
Net Income | 50.67 | 54.06 | -69.99 | 29.69 | 41.01 | -248.75 |
Net Income to Common | 50.67 | 54.06 | -69.99 | 29.69 | 41.01 | -248.75 |
Net Income Growth | 8.64% | - | - | -27.61% | - | - |
Basic Shares Outstanding | 994 | 1,000 | 1,000 | 1,145 | 1,000 | 1,000 |
Diluted Shares Outstanding | 994 | 1,000 | 1,000 | 1,145 | 1,000 | 1,000 |
Shares Change | -0.52% | - | -12.67% | 14.51% | - | 0.78% |
EPS (Basic) | 0.05 | 0.05 | -0.07 | 0.03 | 0.04 | -0.25 |
EPS (Diluted) | 0.05 | 0.05 | -0.07 | 0.03 | 0.04 | -0.25 |
EPS Growth | 9.21% | - | - | -36.78% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | - | - | - | 0.025 | - | - |
Dividend Growth | - | - | - | -27.95% | - | - |
Operating Margin | 36.92% | 72.99% | 60.42% | 66.93% | 68.94% | 61.45% |
Profit Margin | 18.62% | 36.14% | -50.18% | 24.05% | 33.62% | -239.80% |
EBITDA | 101.08 | 109.62 | 84.67 | 82.97 | 84.61 | 64.15 |
EBITDA Margin | 37.15% | 73.30% | 60.70% | 67.23% | 69.36% | 61.84% |
D&A For Ebitda | 0.62 | 0.46 | 0.39 | 0.37 | 0.51 | 0.41 |
EBIT | 100.47 | 109.16 | 84.28 | 82.6 | 84.1 | 63.74 |
EBIT Margin | 36.92% | 72.99% | 60.42% | 66.93% | 68.94% | 61.45% |
Effective Tax Rate | 1.57% | 0.92% | - | 1.48% | 1.00% | - |