Nebras Energy Q.P.S.C. Ratios and Metrics

Market cap in millions QAR. Fiscal year is January - December.

Millions QAR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	16,005	16,555	17,270	20,680	19,470	18,260
Market Cap Growth	-8.43%	-4.14%	-16.49%	6.21%	6.63%	-7.00%
Enterprise Value	20,434	20,756	21,337	23,133	22,539	20,782
PE Ratio	11.69	12.16	12.20	13.33	11.38	12.44
PS Ratio	5.38	5.66	5.92	7.29	7.36	7.67
PB Ratio	1.04	1.05	1.11	1.36	1.26	1.52
P/FCF Ratio	39.33	21.52	19.50	19.80	16.02	15.30
P/OCF Ratio	12.28	10.45	15.79	18.88	15.56	14.77
EV/Sales Ratio	6.87	7.10	7.31	8.16	8.52	8.73
EV/EBITDA Ratio	11.58	19.53	19.32	19.87	19.35	19.37
EV/EBIT Ratio	14.40	28.39	28.03	28.24	25.91	26.33
EV/FCF Ratio	50.21	26.98	24.10	22.15	18.55	17.41
Debt / Equity Ratio	0.45	0.44	0.39	0.45	0.72	0.48
Debt / EBITDA Ratio	6.51	6.50	5.39	5.85	9.49	5.33
Debt / FCF Ratio	17.20	9.08	6.79	6.58	9.16	4.81
Net Debt / Equity Ratio	0.27	0.27	0.20	0.20	0.20	0.18
Net Debt / EBITDA Ratio	3.94	4.06	2.86	2.64	2.59	1.97
Net Debt / FCF Ratio	10.29	5.61	3.56	2.94	2.48	1.77
Quick Ratio	1.25	1.20	1.84	1.62	1.70	1.49
Current Ratio	1.51	1.73	1.96	1.75	1.80	1.61
Asset Turnover	0.13	0.13	0.13	0.11	0.11	0.13
Return on Equity (ROE)	8.96%	8.73%	9.33%	10.22%	12.73%	13.58%
Return on Assets (ROA)	1.98%	1.96%	2.07%	2.00%	2.35%	2.77%
Return on Capital Employed (ROCE)	3.60%	3.50%	3.70%	4.00%	3.90%	5.00%
Earnings Yield	8.55%	8.22%	8.20%	7.50%	8.79%	8.04%
FCF Yield	2.54%	4.65%	5.13%	5.05%	6.24%	6.54%
Dividend Yield	5.21%	5.16%	5.41%	5.32%	6.60%	6.18%
Payout Ratio	60.28%	62.56%	86.23%	67.15%	51.44%	47.62%
Total Shareholder Return	5.21%	5.16%	5.41%	5.32%	6.60%	6.18%