Qatar Fuel Company Q.P.S.C. ("WOQOD") (QSE:QFLS)
11.85
-0.10 (-0.84%)
Oct 19, 2026, 1:09 PM AST
QSE:QFLS Cash Flow Statement
Financials in millions QAR. Fiscal year is January - December.
Millions QAR. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 1,140 | 1,040 | 1,052 | 983.96 | 1,070 | 974.03 |
Depreciation & Amortization | 236.66 | 233.51 | 238.26 | 247.87 | 221.48 | 221.9 |
Other Amortization | 5.78 | 5.78 | 4.59 | 2.92 | 1.68 | 1.08 |
Loss (Gain) From Sale of Assets | -4.31 | 0.48 | -1.23 | -5.22 | 0.3 | 0.36 |
Asset Writedown & Restructuring Costs | 15.98 | 0.65 | -1.12 | -0.17 | 0.51 | 1.5 |
Provision & Write-off of Bad Debts | 1.36 | 1.36 | -1.17 | -15.53 | -15.12 | -13.28 |
Other Operating Activities | -217.11 | -209.26 | -367.39 | -298.12 | -200.58 | -146.31 |
Change in Accounts Receivable | -640.69 | 189.23 | 167.81 | -38.56 | 213.92 | -204.79 |
Change in Inventory | -121.89 | 78.7 | -38.76 | 117.06 | -258.26 | -137.89 |
Change in Accounts Payable | -9.79 | -198.95 | 172.07 | 90.21 | 88.18 | 179.86 |
Change in Other Net Operating Assets | 880.46 | -84.32 | -346.7 | 52.32 | 877.17 | 580.01 |
Operating Cash Flow | 1,287 | 1,057 | 878.81 | 1,137 | 1,999 | 1,456 |
Operating Cash Flow Growth | 44.51% | 20.30% | -22.69% | -43.14% | 37.27% | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -162.12 | -72.65 | -62.72 | -136.77 | -347.07 | -146.4 |
Sale of Property, Plant & Equipment | 19.17 | 1.09 | 18.05 | 33.86 | 17.15 | - |
Sale (Purchase) of Intangibles | 0.25 | -1.14 | -7.89 | -2.76 | -6.8 | -1.29 |
Sale (Purchase) of Real Estate | -1.88 | - | -0.25 | -8.74 | -12.81 | -11.2 |
Investment in Securities | 562.12 | -138.97 | -1,234 | -90.66 | 799.14 | -1,102 |
Other Investing Activities | 336.12 | 343 | 393.12 | 316.22 | 233.41 | 180.64 |
Investing Cash Flow | 753.67 | 131.32 | -893.78 | 111.16 | 683.02 | -1,080 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Repaid | - | -62.01 | -38.72 | -60.76 | -49.61 | -46.86 |
Lease Payments | -5.88 | -62.01 | -38.72 | -60.76 | -49.61 | -46.86 |
Net Debt Issued (Repaid) | -5.88 | -62.01 | -38.72 | -60.76 | -49.61 | -46.86 |
Common Dividends Paid | -497.13 | -994.26 | -1,293 | -894.83 | -755.63 | -457.36 |
Other Financing Activities | -115.7 | -79.84 | -46.58 | -40 | -48 | -48 |
Financing Cash Flow | -618.71 | -1,136 | -1,378 | -995.59 | -853.24 | -552.22 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 1,421 | 52.4 | -1,393 | 252.32 | 1,829 | -175.84 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,124 | 984.54 | 816.09 | 999.98 | 1,652 | 1,310 |
Free Cash Flow Growth | 33.34% | 20.64% | -18.39% | -39.48% | 26.12% | - |
Free Cash Flow Margin | 4.59% | 3.79% | 2.91% | 3.58% | 5.52% | 6.71% |
Free Cash Flow Per Share | 1.13 | 0.99 | 0.82 | 1.01 | 1.66 | 1.32 |
Levered Free Cash Flow | 650.92 | 550.41 | 477.92 | 638.47 | 1,198 | 907.69 |
Unlevered Free Cash Flow | 698.23 | 575.31 | 482.03 | 638.47 | 1,198 | 908.69 |
Free Cash Flow After Leases | 1,119 | 922.53 | 777.37 | 939.22 | 1,603 | 1,263 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 34.57 | 39.84 | 6.58 | - | - | - |
Cash Income Tax Paid | 1.51 | 1.51 | 2.44 | 1.92 | 1.69 | 1.8 |
Change in Working Capital | 108.09 | -15.34 | -45.57 | 221.03 | 921.01 | 417.2 |