QSE:QIMD Income Statement

Financials in millions QAR. Fiscal year is January - December.

Millions QAR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	503.65	482.74	492.37	627.21	500.01
Revenue Growth (YoY)	4.33%	-1.96%	-21.50%	25.44%	26.13%
Cost of Revenue	387.14	359.53	381.77	480.68	400.37
Gross Profit	116.52	123.2	110.6	146.53	99.64
Selling, General & Admin	94.82	81.41	77.29	108.29	72.8
Other Operating Expenses	-49.08	-55.06	-76.09	-71.59	-47.36
Operating Expenses	50.52	31.64	6.19	41.48	28.7
Operating Income	66	91.56	104.41	105.05	70.95
Interest Expense	-1.88	-2.13	-2.17	-2.04	-2.19
Interest & Investment Income	1.54	1.18	1.74	2.29	2
Earnings From Equity Investments	120.72	100.44	91.15	82.4	78.58
Other Non Operating Income (Expenses)	-29.92	-30.09	-34.55	-21.42	-18.06
EBT Excluding Unusual Items	156.46	160.97	160.58	166.29	131.28
Gain (Loss) on Sale of Investments	-0.97	0.22	5.54	-2.01	5.15
Pretax Income	155.48	161.19	166.12	164.28	136.43
Earnings From Continuing Operations	155.48	161.19	166.12	164.28	136.43
Minority Interest in Earnings	-14.55	-6.81	-3.08	-12.15	2.78
Net Income	140.93	154.37	163.04	152.13	139.21
Net Income to Common	140.93	154.37	163.04	152.13	139.21
Net Income Growth	-8.71%	-5.31%	7.17%	9.28%	60.35%
Shares Outstanding (Basic)	475	475	475	475	475
Shares Outstanding (Diluted)	475	475	475	475	475
EPS (Basic)	0.30	0.32	0.34	0.32	0.29
EPS (Diluted)	0.30	0.32	0.34	0.32	0.29
EPS Growth	-8.71%	-5.31%	7.17%	9.28%	60.35%
Free Cash Flow	-172.74	-239.88	-221.11	-259.35	-231.72
Free Cash Flow Per Share	-0.36	-0.51	-0.47	-0.55	-0.49
Dividend Per Share	-	0.130	0.130	0.130	0.120
Dividend Growth	-	-	-	8.33%	20.00%
Gross Margin	23.13%	25.52%	22.46%	23.36%	19.93%
Operating Margin	13.10%	18.97%	21.20%	16.75%	14.19%
Profit Margin	27.98%	31.98%	33.11%	24.25%	27.84%
Free Cash Flow Margin	-34.30%	-49.69%	-44.91%	-41.35%	-46.34%
EBITDA	103.07	124.87	138.16	145.23	106.93
EBITDA Margin	20.46%	25.87%	28.06%	23.15%	21.39%
D&A For EBITDA	37.07	33.31	33.75	40.17	35.99
EBIT	66	91.56	104.41	105.05	70.95
EBIT Margin	13.10%	18.97%	21.20%	16.75%	14.19%
Advertising Expenses	0	0.02	0.03	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.