AS Amber Latvijas balzams (RSE:BAL1R)
0.9000
-0.1200 (-11.76%)
At close: Oct 16, 2026
AS Amber Latvijas balzams Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0 | 1.04 | 0.01 | 0.11 | 0.15 | 0.09 |
Cash & Short-Term Investments | 0 | 1.04 | 0.01 | 0.11 | 0.15 | 0.09 |
Cash Growth | -90.22% | 8349.51% | -88.81% | -26.77% | 69.76% | -68.20% |
Accounts Receivable | 47.34 | 45.91 | 29.66 | 50.55 | 62.16 | 65.91 |
Other Receivables | - | 6.7 | 6.4 | 4 | 0.24 | 0.16 |
Receivables | 47.34 | 52.61 | 36.06 | 101.69 | 108.83 | 133.36 |
Inventory | 11.42 | 24.92 | 24.56 | 35.31 | 32.29 | 25.11 |
Prepaid Expenses | - | 0.31 | 0.16 | - | - | - |
Other Current Assets | 10.58 | - | - | 0.17 | 0.13 | 0.12 |
Total Current Assets | 69.34 | 78.89 | 60.79 | 137.28 | 141.4 | 158.68 |
Property, Plant & Equipment | 11.56 | 12.64 | 15.33 | 16.28 | 17 | 15.89 |
Other Intangible Assets | 0.1 | 0.14 | 0.22 | 0.3 | 0.36 | 0.23 |
Long-Term Deferred Charges | - | - | - | 0.01 | 0.07 | 0.18 |
Other Long-Term Assets | 0.01 | 0.01 | 0.04 | 0.15 | 1.29 | 0.25 |
Total Assets | 81.01 | 91.67 | 80.38 | 185.81 | 193.85 | 175.22 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 12.7 | 13.65 | 12.13 | 19.92 | 20.75 | 8.93 |
Accrued Expenses | - | 42.57 | 29.35 | 36.65 | 29.77 | 24.44 |
Current Portion of Long-Term Debt | - | - | - | 0.27 | 0.58 | 0.31 |
Current Portion of Leases | 0.22 | 0.63 | 1.39 | 0.98 | 0.64 | 0.74 |
Current Income Taxes Payable | 30.98 | 0.02 | 0.02 | 0.01 | 0.01 | 0 |
Other Current Liabilities | 6.41 | 3.14 | 6.04 | 0.78 | 0.59 | 0.38 |
Total Current Liabilities | 50.3 | 60.01 | 48.93 | 58.61 | 52.35 | 34.8 |
Long-Term Debt | - | - | - | - | - | 0.58 |
Long-Term Leases | 0.42 | 0.42 | 1.04 | 1.9 | 0.89 | 1.07 |
Total Liabilities | 50.72 | 60.42 | 49.97 | 60.52 | 53.24 | 36.45 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 |
Additional Paid-In Capital | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
Retained Earnings | 17.39 | 18.34 | 17.51 | 112.39 | 127.71 | 125.87 |
Comprehensive Income & Other | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 |
Shareholders' Equity | 30.3 | 31.25 | 30.41 | 125.3 | 140.61 | 138.78 |
Total Liabilities & Equity | 81.01 | 91.67 | 80.38 | 185.81 | 193.85 | 175.22 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.63 | 1.05 | 2.43 | 3.15 | 2.11 | 2.7 |
Net Cash (Debt) | -0.63 | -0.01 | -2.42 | -3.04 | -1.96 | -2.61 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.08 | -0.00 | -0.32 | -0.41 | -0.26 | -0.35 |
Filing Date Shares Outstanding | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 |
Total Common Shares Outstanding | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 |
Working Capital | 19.05 | 18.88 | 11.86 | 78.67 | 89.05 | 123.88 |
Book Value Per Share | 4.04 | 4.17 | 4.06 | 16.71 | 18.76 | 18.51 |
Tangible Book Value | 30.2 | 31.11 | 30.19 | 124.99 | 140.25 | 138.55 |
Tangible Book Value Per Share | 4.03 | 4.15 | 4.03 | 16.67 | 18.71 | 18.48 |
Land | - | 14.06 | 13.93 | 13.74 | 16.97 | 16.11 |
Machinery | - | 27.82 | 27.73 | 26.47 | 26.11 | 24.49 |
Construction In Progress | - | 0.64 | 0.87 | 1.6 | 1.99 | 1.08 |