AS MADARA Cosmetics (RSE:MDARA)
Latvia flag Latvia · Delayed Price · Currency is EUR
10.25
+0.15 (1.49%)
Oct 8, 2025, 3:46 PM EET

AS MADARA Cosmetics Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
21.6921.5220.2318.719.3716.07
Upgrade
Revenue Growth (YoY)
2.49%6.36%8.22%-3.47%20.49%39.22%
Upgrade
Cost of Revenue
7.397.376.86.516.245.15
Upgrade
Gross Profit
14.314.1513.4312.1913.1310.93
Upgrade
Selling, General & Admin
13.5712.911.310.499.227.5
Upgrade
Other Operating Expenses
-0.18-4.030.070.040-0.19
Upgrade
Operating Expenses
13.48.8711.3810.539.237.31
Upgrade
Operating Income
0.95.292.061.663.93.62
Upgrade
Interest Expense
--0-0-0-0-0
Upgrade
Interest & Investment Income
0.250.220.01000.06
Upgrade
Currency Exchange Gain (Loss)
-0-0.01-0.03-0.02-0.01-0.02
Upgrade
Other Non Operating Income (Expenses)
-0-0-0.02-0.01-0-0
Upgrade
EBT Excluding Unusual Items
1.155.492.031.633.893.65
Upgrade
Gain (Loss) on Sale of Assets
0.620.620.010.020-
Upgrade
Asset Writedown
-0.12-0.12-0.1-0.09-0.09-0.08
Upgrade
Other Unusual Items
----0.21-
Upgrade
Pretax Income
1.655.991.931.554.013.56
Upgrade
Income Tax Expense
00.550.340.430.350.12
Upgrade
Net Income
1.645.441.61.123.673.45
Upgrade
Net Income to Common
1.645.441.61.123.673.45
Upgrade
Net Income Growth
-64.97%240.33%42.52%-69.45%6.49%120.41%
Upgrade
Shares Outstanding (Basic)
444444
Upgrade
Shares Outstanding (Diluted)
444444
Upgrade
Shares Change (YoY)
0.17%0.17%0.07%0.09%0.03%0.64%
Upgrade
EPS (Basic)
0.431.440.420.300.970.91
Upgrade
EPS (Diluted)
0.431.440.420.300.970.91
Upgrade
EPS Growth
-65.03%239.75%42.42%-69.48%6.45%119.00%
Upgrade
Free Cash Flow
-0.410.60.510.952.172.57
Upgrade
Free Cash Flow Per Share
-0.110.160.130.250.580.68
Upgrade
Dividend Per Share
0.9200.9200.5800.3500.5000.400
Upgrade
Dividend Growth
58.62%58.62%65.71%-30.00%25.00%-
Upgrade
Gross Margin
65.93%65.75%66.39%65.18%67.80%67.99%
Upgrade
Operating Margin
4.16%24.56%10.17%8.85%20.16%22.51%
Upgrade
Profit Margin
7.57%25.26%7.89%6.00%18.94%21.43%
Upgrade
Free Cash Flow Margin
-1.90%2.78%2.50%5.07%11.20%16.00%
Upgrade
EBITDA
2.166.3832.784.584.35
Upgrade
EBITDA Margin
9.98%29.63%14.82%14.87%23.65%27.07%
Upgrade
D&A For EBITDA
1.261.090.941.130.680.73
Upgrade
EBIT
0.95.292.061.663.93.62
Upgrade
EBIT Margin
4.16%24.56%10.17%8.85%20.16%22.51%
Upgrade
Effective Tax Rate
0.29%9.24%17.37%27.89%8.61%3.31%
Upgrade
Advertising Expenses
-0.10.180.250.270.24
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.