Secura Group Limited (SGX:43B)
Singapore · Delayed Price · Currency is SGD 0.0670
-0.0030 (-4.29%)
At close: Aug 28, 2026
Secura Group Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 54.28 | 53.12 | 58.71 | 59.68 | 48.64 | 37.27 | |
Revenue Growth | -2.95% | -9.52% | -1.61% | 22.70% | 30.50% | 9.89% |
Cost of Revenue | 45.47 | 43.96 | 48.72 | 52.51 | 43.73 | 33.04 |
Gross Profit | 8.81 | 9.17 | 10 | 7.17 | 4.91 | 4.23 |
Selling, General & Admin | 9.5 | 9.13 | 9.15 | 7.4 | 6.25 | 5.78 |
Other Operating Expenses | -0.79 | -0.81 | -0.75 | -1.9 | -2.4 | -3.96 |
Operating Expenses | 8.71 | 8.32 | 8.4 | 5.5 | 3.85 | 1.81 |
Operating Income | 0.1 | 0.85 | 1.6 | 1.67 | 1.06 | 2.42 |
Interest Expense | -0.1 | -0.12 | -0.14 | -0.1 | -0.08 | -0.14 |
Interest & Investment Income | 0.15 | 0.27 | 0.41 | 0.31 | 0.11 | 0.08 |
Earnings From Equity Investments | 0.45 | 0.49 | 0.4 | 0.36 | 0.42 | 0.45 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 0 |
EBT Excluding Unusual Items | 0.59 | 1.49 | 2.27 | 2.25 | 1.51 | 2.8 |
Impairment of Goodwill | -0.62 | -0.62 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | 0.11 | 0 | 0.02 | 0 | 0.04 |
Asset Writedown | - | - | - | -1 | - | - |
Other Unusual Items | 0.59 | 0.59 | 1.2 | - | - | - |
Pretax Income | 0.56 | 1.57 | 3.47 | 1.27 | 1.51 | 2.84 |
Income Tax Expense | 0.08 | 0.28 | 0.26 | 0.23 | 0.22 | 0.4 |
Earnings From Continuing Operations | 0.48 | 1.29 | 3.21 | 1.04 | 1.29 | 2.44 |
Minority Interest in Earnings | 0.04 | 0.01 | 0.12 | 0.01 | - | - |
Net Income | 0.52 | 1.3 | 3.33 | 1.05 | 1.29 | 2.44 |
Net Income to Common | 0.52 | 1.3 | 3.33 | 1.05 | 1.29 | 2.44 |
Net Income Growth | -84.87% | -60.85% | 218.47% | -18.93% | -47.19% | -17.95% |
Shares Outstanding (Basic) | 400 | 400 | 400 | 400 | 400 | 400 |
Shares Outstanding (Diluted) | 400 | 400 | 400 | 400 | 400 | 400 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
EPS (Diluted) | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
EPS Growth | -84.88% | -60.85% | 218.49% | -18.93% | -47.20% | -17.95% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7.54 | 0.58 | 5.06 | 1.47 | 0.94 | 3.19 |
Free Cash Flow Per Share | -0.02 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
Dividend Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.004 |
Dividend Growth | 0% | 0% | 0% | -45.00% | -37.50% | 0% |
Gross Margin | 16.22% | 17.26% | 17.03% | 12.02% | 10.10% | 11.36% |
Operating Margin | 0.18% | 1.60% | 2.72% | 2.80% | 2.19% | 6.49% |
Profit Margin | 0.95% | 2.45% | 5.67% | 1.75% | 2.65% | 6.55% |
Free Cash Flow Margin | -13.90% | 1.09% | 8.61% | 2.46% | 1.93% | 8.57% |
EBITDA | 1.26 | 1.97 | 2.79 | 2.91 | 2.31 | 3.81 |
EBITDA Margin | 2.33% | 3.71% | 4.75% | 4.88% | 4.75% | 10.23% |
D&A For EBITDA | 1.17 | 1.12 | 1.19 | 1.24 | 1.25 | 1.39 |
EBIT | 0.1 | 0.85 | 1.6 | 1.67 | 1.06 | 2.42 |
EBIT Margin | 0.18% | 1.60% | 2.72% | 2.80% | 2.19% | 6.49% |
Effective Tax Rate | 14.70% | 17.78% | 7.44% | 18.10% | 14.75% | 14.11% |