Vicplas International Ltd (SGX:569)
0.0890
0.00 (0.00%)
Apr 29, 2026, 4:49 PM SGT
Vicplas International Income Statement
Financials in millions SGD. Fiscal year is August - July.
Millions SGD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
Operating Revenue | 123.85 | 115.77 | 102.39 | 129.22 | 130.81 | 113.95 |
Other Revenue | 4.28 | 4.94 | 3.92 | 4.26 | 5.75 | 5.6 |
| 128.13 | 120.71 | 106.31 | 133.48 | 136.56 | 119.55 | |
Revenue Growth (YoY) | 17.40% | 13.54% | -20.35% | -2.26% | 14.23% | 30.28% |
Cost of Revenue | 61.61 | 57.04 | 51.79 | 64.89 | 64.28 | 54.98 |
Gross Profit | 66.52 | 63.67 | 54.52 | 68.58 | 72.27 | 64.56 |
Selling, General & Admin | 43.5 | 40.42 | 36.11 | 41.27 | 42.48 | 36.3 |
Other Operating Expenses | 18.45 | 16.18 | 12.38 | 12.38 | 11.79 | 10.72 |
Operating Expenses | 70.57 | 64.54 | 55.71 | 60.27 | 60.42 | 52.97 |
Operating Income | -4.04 | -0.87 | -1.2 | 8.31 | 11.85 | 11.59 |
Interest Expense | -2.06 | -1.74 | -1.06 | -1.16 | -0.86 | -0.53 |
Currency Exchange Gain (Loss) | 0.92 | 0.92 | 1.12 | -1.63 | -0.04 | 0.62 |
EBT Excluding Unusual Items | -5.18 | -1.69 | -1.13 | 5.53 | 10.95 | 11.68 |
Gain (Loss) on Sale of Assets | 0.06 | 0.06 | 0.01 | 0.1 | 0.06 | 0 |
Asset Writedown | -0.02 | -0.02 | -0.01 | -0.02 | - | -0.02 |
Other Unusual Items | - | - | - | - | - | 0.64 |
Pretax Income | -5.14 | -1.65 | -1.13 | 5.61 | 11.01 | 12.3 |
Income Tax Expense | 0.9 | 0.71 | 0.24 | 1.37 | 2.17 | 1.9 |
Earnings From Continuing Operations | -6.04 | -2.36 | -1.36 | 4.24 | 8.84 | 10.4 |
Net Income | -6.04 | -2.36 | -1.36 | 4.24 | 8.84 | 10.4 |
Net Income to Common | -6.04 | -2.36 | -1.36 | 4.24 | 8.84 | 10.4 |
Net Income Growth | - | - | - | -52.05% | -15.03% | 108.73% |
Shares Outstanding (Basic) | 511 | 511 | 511 | 511 | 511 | 509 |
Shares Outstanding (Diluted) | 511 | 511 | 513 | 517 | 519 | 521 |
Shares Change (YoY) | - | -0.32% | -0.81% | -0.46% | -0.34% | 2.77% |
EPS (Basic) | -0.01 | -0.00 | -0.00 | 0.01 | 0.02 | 0.02 |
EPS (Diluted) | -0.01 | -0.00 | -0.00 | 0.01 | 0.02 | 0.02 |
EPS Growth | - | - | - | -51.77% | -15.00% | 104.10% |
Free Cash Flow | -2.89 | -5.99 | -7.62 | 12.59 | -2.24 | 3.84 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | 0.02 | -0.00 | 0.01 |
Dividend Per Share | - | - | - | 0.004 | 0.004 | 0.004 |
Dividend Growth | - | - | - | - | - | 20.00% |
Gross Margin | 51.92% | 52.75% | 51.28% | 51.38% | 52.93% | 54.01% |
Operating Margin | -3.16% | -0.72% | -1.12% | 6.23% | 8.68% | 9.70% |
Profit Margin | -4.71% | -1.95% | -1.28% | 3.17% | 6.47% | 8.70% |
Free Cash Flow Margin | -2.25% | -4.96% | -7.17% | 9.43% | -1.64% | 3.21% |
EBITDA | 2.29 | 5.03 | 4.3 | 13.42 | 16.79 | 16.4 |
EBITDA Margin | 1.79% | 4.17% | 4.05% | 10.06% | 12.30% | 13.72% |
D&A For EBITDA | 6.34 | 5.9 | 5.5 | 5.11 | 4.95 | 4.81 |
EBIT | -4.04 | -0.87 | -1.2 | 8.31 | 11.85 | 11.59 |
EBIT Margin | -3.16% | -0.72% | -1.12% | 6.23% | 8.68% | 9.70% |
Effective Tax Rate | - | - | - | 24.44% | 19.69% | 15.45% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.