Sunpower Group Ltd. (SGX:5GD)
Singapore · Delayed Price · Currency is SGD 0.5900
0.00 (0.00%)
Sep 2, 2026, 5:04 PM SGT
Sunpower Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,518 | 3,337 | 3,505 | 3,403 | 3,449 | 2,930 | |
Revenue Growth | 4.38% | -4.81% | 3.00% | -1.32% | 17.72% | 119.41% |
Cost of Revenue | 2,556 | 2,355 | 2,612 | 2,572 | 2,936 | 2,602 |
Gross Profit | 961.3 | 981.29 | 892.78 | 831.56 | 513.05 | 327.98 |
Selling, General & Admin | 203.22 | 208.7 | 187.16 | 195.94 | 153.22 | 171.28 |
Other Operating Expenses | -14.53 | -8.66 | 75.31 | 7.4 | -15.56 | 17.7 |
Operating Expenses | 188.69 | 200.04 | 262.47 | 203.35 | 137.66 | 188.97 |
Operating Income | 772.61 | 781.25 | 630.31 | 628.21 | 375.39 | 139.01 |
Interest Expense | -162.95 | -192.16 | -269.93 | -278.74 | -232.49 | -638.61 |
Interest & Investment Income | 7 | 7.24 | 6.01 | 6.75 | 3.38 | 3.64 |
Earnings From Equity Investments | 7.78 | 10.54 | 6.52 | 5.06 | 1.65 | 1.94 |
Currency Exchange Gain (Loss) | 32.95 | -1.34 | -31.35 | -14.9 | -72.28 | 17.7 |
EBT Excluding Unusual Items | 657.39 | 605.54 | 341.56 | 346.39 | 75.65 | -476.33 |
Gain (Loss) on Sale of Assets | -1.35 | -1.35 | -1.31 | -0.57 | 6.78 | 1,007 |
Asset Writedown | - | - | -0.63 | -2.12 | - | - |
Other Unusual Items | - | - | - | - | 150.66 | 510.18 |
Pretax Income | 656.04 | 604.19 | 339.62 | 343.7 | 233.09 | 1,041 |
Income Tax Expense | 194.7 | 174.95 | 95.2 | 75.22 | 46.3 | 241.91 |
Earnings From Continuing Operations | 461.34 | 429.24 | 244.41 | 268.48 | 186.8 | 799.01 |
Earnings From Discontinued Operations | - | - | - | - | - | 27.56 |
Net Income to Company | 461.34 | 429.24 | 244.41 | 268.48 | 186.8 | 826.56 |
Minority Interest in Earnings | -106.76 | -116.35 | -124.98 | -92.71 | -48 | -10.37 |
Net Income | 354.58 | 312.89 | 119.44 | 175.77 | 138.8 | 816.2 |
Net Income to Common | 354.58 | 312.89 | 119.44 | 175.77 | 138.8 | 816.2 |
Net Income Growth | 161.59% | 161.97% | -32.05% | 26.64% | -82.99% | - |
Shares Outstanding (Basic) | 803 | 797 | 796 | 796 | 796 | 794 |
Shares Outstanding (Diluted) | 1,084 | 1,091 | 796 | 796 | 1,475 | 1,153 |
Shares Change | 32.94% | 37.09% | - | -46.04% | 27.94% | 46.02% |
EPS (Basic) | 0.44 | 0.39 | 0.15 | 0.22 | 0.17 | 1.03 |
EPS (Diluted) | 0.31 | 0.32 | 0.15 | 0.22 | 0.09 | 0.36 |
EPS Growth | 100.54% | 109.92% | -32.05% | 138.58% | -74.63% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 600.65 | 751.62 | 588.3 | 381.97 | 187.14 | 77.68 |
Free Cash Flow Per Share | 0.55 | 0.69 | 0.74 | 0.48 | 0.13 | 0.07 |
Dividend Per Share | - | - | - | - | 0.007 | - |
Dividend Growth | - | - | - | - | -54.87% | - |
Gross Margin | 27.33% | 29.41% | 25.47% | 24.44% | 14.88% | 11.20% |
Operating Margin | 21.96% | 23.41% | 17.98% | 18.46% | 10.88% | 4.75% |
Profit Margin | 10.08% | 9.38% | 3.41% | 5.17% | 4.03% | 27.86% |
Free Cash Flow Margin | 17.08% | 22.53% | 16.78% | 11.22% | 5.43% | 2.65% |
EBITDA | 1,032 | 1,041 | 894.18 | 863.64 | 572.52 | 308.42 |
EBITDA Margin | 29.34% | 31.21% | 25.51% | 25.38% | 16.60% | 10.53% |
D&A For EBITDA | 259.49 | 260.03 | 263.88 | 235.43 | 197.12 | 169.41 |
EBIT | 772.61 | 781.25 | 630.31 | 628.21 | 375.39 | 139.01 |
EBIT Margin | 21.96% | 23.41% | 17.98% | 18.46% | 10.88% | 4.75% |
Effective Tax Rate | 29.68% | 28.96% | 28.03% | 21.88% | 19.86% | 23.24% |