Duty Free International Limited (SGX:5SO)
Singapore · Delayed Price · Currency is SGD 0.0760
-0.0030 (-3.80%)
At close: Feb 9, 2026
Duty Free International Income Statement
Financials in millions MYR. Fiscal year is March - February.
Millions MYR. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 171.11 | 155.1 | 157.25 | 151.8 | 99.13 | 223.4 | |
Revenue Growth (YoY) | 3.55% | -1.37% | 3.59% | 53.14% | -55.63% | -63.81% |
Cost of Revenue | 121.64 | 107.86 | 105.46 | 93.25 | 75.06 | 196.27 |
Gross Profit | 49.47 | 47.24 | 51.79 | 58.54 | 24.07 | 27.13 |
Selling, General & Admin | 0.12 | 23.1 | 17.43 | 21.71 | 14.56 | 32.78 |
Amortization of Goodwill & Intangibles | - | - | - | - | 0.16 | 0.18 |
Other Operating Expenses | -54.72 | -51.1 | 10.39 | 11.21 | 7.3 | 9.38 |
Operating Expenses | -43.35 | -16.44 | 39.77 | 44.42 | 33.9 | 55.96 |
Operating Income | 92.81 | 63.68 | 12.02 | 14.13 | -9.83 | -28.83 |
Interest Expense | -6.68 | -6.82 | -7.15 | -6.67 | -6.2 | -6.18 |
Interest & Investment Income | 7.55 | 8.1 | 7.47 | 5.74 | 4.59 | 5.37 |
Currency Exchange Gain (Loss) | -0.37 | -6.23 | 5.64 | 4.41 | 2.33 | 0.66 |
Other Non Operating Income (Expenses) | - | - | - | 0.22 | - | - |
EBT Excluding Unusual Items | 93.31 | 58.72 | 17.99 | 17.83 | -9.12 | -28.99 |
Impairment of Goodwill | - | - | - | - | - | -11.47 |
Gain (Loss) on Sale of Assets | -69.48 | 0.04 | 0.02 | 0.02 | 0.08 | 0.05 |
Asset Writedown | 1.34 | -1.23 | -0.09 | -0.09 | -0.02 | -0.29 |
Legal Settlements | - | - | - | -1.5 | - | - |
Other Unusual Items | -0.79 | 0.02 | 0.07 | 1.13 | 2.07 | 1.34 |
Pretax Income | 24.38 | 57.54 | 18 | 17.39 | -6.98 | -39.36 |
Income Tax Expense | 5 | 3.87 | 3.95 | 1.97 | -1 | 7.16 |
Earnings From Continuing Operations | 19.38 | 53.67 | 14.04 | 15.42 | -5.98 | -46.53 |
Minority Interest in Earnings | -0.03 | -0.06 | -0.03 | 0.15 | 2.34 | 4.75 |
Net Income | 19.36 | 53.61 | 14.01 | 15.57 | -3.64 | -41.78 |
Net Income to Common | 19.36 | 53.61 | 14.01 | 15.57 | -3.64 | -41.78 |
Net Income Growth | -57.26% | 282.67% | -10.01% | - | - | - |
Shares Outstanding (Basic) | 1,197 | 1,198 | 1,198 | 1,198 | 1,198 | 1,198 |
Shares Outstanding (Diluted) | 1,197 | 1,198 | 1,198 | 1,198 | 1,198 | 1,198 |
Shares Change (YoY) | -0.36% | - | - | - | - | -0.29% |
EPS (Basic) | 0.02 | 0.04 | 0.01 | 0.01 | -0.00 | -0.03 |
EPS (Diluted) | 0.02 | 0.04 | 0.01 | 0.01 | -0.00 | -0.03 |
EPS Growth | -57.23% | 282.31% | -10.01% | - | - | - |
Free Cash Flow | 62.92 | 7.5 | 33.8 | -2.08 | 1.25 | 14.06 |
Free Cash Flow Per Share | 0.05 | 0.01 | 0.03 | -0.00 | 0.00 | 0.01 |
Dividend Per Share | 0.005 | 0.021 | 0.009 | 0.007 | - | - |
Dividend Growth | -75.82% | 138.96% | 35.01% | - | - | - |
Gross Margin | 28.91% | 30.46% | 32.94% | 38.57% | 24.28% | 12.14% |
Operating Margin | 54.24% | 41.05% | 7.64% | 9.30% | -9.92% | -12.91% |
Profit Margin | 11.31% | 34.57% | 8.91% | 10.26% | -3.67% | -18.70% |
Free Cash Flow Margin | 36.77% | 4.84% | 21.49% | -1.37% | 1.26% | 6.29% |
EBITDA | 95.56 | 66.62 | 15.25 | 17.98 | -5.57 | -23.18 |
EBITDA Margin | 55.85% | 42.95% | 9.70% | 11.84% | -5.62% | -10.38% |
D&A For EBITDA | 2.75 | 2.94 | 3.23 | 3.85 | 4.26 | 5.66 |
EBIT | 92.81 | 63.68 | 12.02 | 14.13 | -9.83 | -28.83 |
EBIT Margin | 54.24% | 41.05% | 7.64% | 9.30% | -9.92% | -12.91% |
Effective Tax Rate | 20.52% | 6.72% | 21.97% | 11.33% | - | - |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.