Duty Free International Limited (SGX:5SO)
Singapore · Delayed Price · Currency is SGD 0.0700
+0.0030 (4.48%)
Last updated: Jul 21, 2026, 3:17 PM SGT
Duty Free International Income Statement
Financials in millions MYR. Fiscal year is March - February.
Millions MYR. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 241.53 | 212.6 | 155.1 | 157.25 | 151.8 | 99.13 | |
Revenue Growth (YoY) | 62.11% | 37.07% | -1.37% | 3.59% | 53.14% | -55.63% |
Cost of Revenue | 157.53 | 138.52 | 108.4 | 105.46 | 93.25 | 75.06 |
Gross Profit | 84 | 74.08 | 46.7 | 51.79 | 58.54 | 24.07 |
Selling, General & Admin | 38.52 | 29.57 | 23.1 | 17.43 | 21.71 | 14.56 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 0.16 |
Other Operating Expenses | -4.62 | -6.45 | -53.52 | 10.39 | 11.21 | 7.3 |
Operating Expenses | 47.8 | 36.62 | -18.85 | 39.77 | 44.42 | 33.9 |
Operating Income | 36.2 | 37.46 | 65.55 | 12.02 | 14.13 | -9.83 |
Interest Expense | -4.78 | -6.26 | -6.82 | -7.15 | -6.67 | -6.2 |
Interest & Investment Income | 3.84 | 5.57 | 8.1 | 7.47 | 5.74 | 4.59 |
Currency Exchange Gain (Loss) | -0.33 | -1.02 | -6.23 | 5.64 | 4.41 | 2.33 |
Other Non Operating Income (Expenses) | - | - | - | - | 0.22 | - |
EBT Excluding Unusual Items | 34.94 | 35.75 | 60.6 | 17.99 | 17.83 | -9.12 |
Gain (Loss) on Sale of Assets | 0.19 | 0.19 | 0.04 | 0.02 | 0.02 | 0.08 |
Asset Writedown | -0.52 | -0.52 | -1.23 | -0.09 | -0.09 | -0.02 |
Legal Settlements | - | - | - | - | -1.5 | - |
Other Unusual Items | - | - | -1.86 | 0.07 | 1.13 | 2.07 |
Pretax Income | 34.61 | 35.42 | 57.54 | 18 | 17.39 | -6.98 |
Income Tax Expense | 13.47 | 13.2 | 3.87 | 3.95 | 1.97 | -1 |
Earnings From Continuing Operations | 21.15 | 22.23 | 53.67 | 14.04 | 15.42 | -5.98 |
Minority Interest in Earnings | -0.6 | -0.4 | -0.06 | -0.03 | 0.15 | 2.34 |
Net Income | 20.55 | 21.82 | 53.61 | 14.01 | 15.57 | -3.64 |
Net Income to Common | 20.55 | 21.82 | 53.61 | 14.01 | 15.57 | -3.64 |
Net Income Growth | -61.76% | -59.29% | 282.67% | -10.01% | - | - |
Shares Outstanding (Basic) | 1,281 | 1,198 | 1,198 | 1,198 | 1,198 | 1,198 |
Shares Outstanding (Diluted) | 1,281 | 1,198 | 1,198 | 1,198 | 1,198 | 1,198 |
Shares Change (YoY) | 6.82% | - | - | - | - | - |
EPS (Basic) | 0.02 | 0.02 | 0.04 | 0.01 | 0.01 | -0.00 |
EPS (Diluted) | 0.02 | 0.02 | 0.04 | 0.01 | 0.01 | -0.00 |
EPS Growth | -64.20% | -59.28% | 282.31% | -10.01% | - | - |
Free Cash Flow | 30.53 | 41.75 | 7.5 | 33.8 | -2.08 | 1.25 |
Free Cash Flow Per Share | 0.02 | 0.04 | 0.01 | 0.03 | -0.00 | 0.00 |
Dividend Per Share | 0.003 | 0.005 | 0.021 | 0.009 | 0.007 | - |
Dividend Growth | -82.58% | -76.39% | 138.96% | 35.01% | - | - |
Gross Margin | 34.78% | 34.84% | 30.11% | 32.94% | 38.57% | 24.28% |
Operating Margin | 14.99% | 17.62% | 42.27% | 7.64% | 9.30% | -9.92% |
Profit Margin | 8.51% | 10.27% | 34.57% | 8.91% | 10.26% | -3.67% |
Free Cash Flow Margin | 12.64% | 19.64% | 4.84% | 21.49% | -1.37% | 1.26% |
EBITDA | 43.5 | 42.83 | 68.5 | 15.25 | 17.98 | -5.57 |
EBITDA Margin | 18.01% | 20.15% | 44.16% | 9.70% | 11.84% | -5.62% |
D&A For EBITDA | 7.3 | 5.37 | 2.94 | 3.23 | 3.85 | 4.26 |
EBIT | 36.2 | 37.46 | 65.55 | 12.02 | 14.13 | -9.83 |
EBIT Margin | 14.99% | 17.62% | 42.27% | 7.64% | 9.30% | -9.92% |
Effective Tax Rate | 38.91% | 37.25% | 6.72% | 21.97% | 11.33% | - |