Duty Free International Limited (SGX: 5SO)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.0630
+0.0030 (5.00%)
Nov 21, 2024, 9:00 AM SGT

Duty Free International Cash Flow Statement

Millions MYR. Fiscal year is Mar - Feb.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Aug '24 Feb '24 Feb '23 Feb '22 Feb '21 Feb '20 2019 - 2015
Net Income
6.114.0115.57-3.64-41.7810.88
Upgrade
Depreciation & Amortization
12.0311.9311.4611.9913.815.11
Upgrade
Loss (Gain) From Sale of Assets
-0.02-0.02-0.02-0.08-0.05-0.03
Upgrade
Asset Writedown & Restructuring Costs
00.090.090.0211.7616.08
Upgrade
Provision & Write-off of Bad Debts
0.10.11-0.34-0.060.742.32
Upgrade
Other Operating Activities
2.43-3.81-8.54-17.81-5.262.83
Upgrade
Change in Accounts Receivable
10.749.342.5810.2422.63-9.79
Upgrade
Change in Inventory
9.9612.39-32.0524.7257.7829.31
Upgrade
Change in Accounts Payable
-5.77-0.7213.33-24.43-42.4-26.47
Upgrade
Change in Other Net Operating Assets
-1.17-0.16-3.870.42-2.950.61
Upgrade
Operating Cash Flow
34.4143.16-1.781.3714.2740.85
Upgrade
Operating Cash Flow Growth
----90.42%-65.06%41.78%
Upgrade
Capital Expenditures
-2.62-2.35-0.3-0.12-0.22-2.74
Upgrade
Sale of Property, Plant & Equipment
0.020.020.020.080.160.03
Upgrade
Cash Acquisitions
----45.92--
Upgrade
Sale (Purchase) of Intangibles
-9.5-----
Upgrade
Investment in Securities
-----30
Upgrade
Other Investing Activities
7.767.475.744.595.3710.76
Upgrade
Investing Cash Flow
-4.345.145.46-41.375.3138.05
Upgrade
Short-Term Debt Issued
--3.96--13.52
Upgrade
Total Debt Issued
--3.96--13.52
Upgrade
Short-Term Debt Repaid
--3.96--6.25-28.09-
Upgrade
Long-Term Debt Repaid
--11.21-0.73-0.8-1.86-2.61
Upgrade
Total Debt Repaid
-11.2-15.17-0.73-7.05-29.95-2.61
Upgrade
Net Debt Issued (Repaid)
-11.2-15.173.23-7.05-29.9510.9
Upgrade
Issuance of Common Stock
--0---
Upgrade
Repurchase of Common Stock
-----128.85-5.51
Upgrade
Common Dividends Paid
-10.73-10.73-7.86---54.87
Upgrade
Other Financing Activities
-1.182.86-0.17-0.15-0.32-4.97
Upgrade
Financing Cash Flow
-23.11-23.04-4.8-7.2-159.12-54.45
Upgrade
Foreign Exchange Rate Adjustments
-4.125.744.465.43-0.424.3
Upgrade
Net Cash Flow
2.85313.35-41.77-139.9528.76
Upgrade
Free Cash Flow
31.840.81-2.081.2514.0638.11
Upgrade
Free Cash Flow Growth
----91.10%-63.11%58.91%
Upgrade
Free Cash Flow Margin
19.53%25.95%-1.37%1.26%6.29%6.17%
Upgrade
Free Cash Flow Per Share
0.030.03-0.000.000.010.03
Upgrade
Cash Interest Paid
0.080.130.140.090.391.27
Upgrade
Cash Income Tax Paid
3.81.091.386.658.7110.44
Upgrade
Levered Free Cash Flow
22.639.83-16.223.0530.39-0.35
Upgrade
Unlevered Free Cash Flow
27.0244.29-12.056.9234.263.91
Upgrade
Change in Net Working Capital
-19.33-27.232.04-1.19-38.6928.39
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.