Oxley Holdings Limited (SGX:5UX)
0.0710
0.00 (0.00%)
Aug 31, 2026, 5:04 PM SGT
Oxley Holdings Cash Flow Statement
Financials in millions SGD. Fiscal year is July - June.
Millions SGD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | -49.92 | -6.14 | -95.94 | -91.85 | 3.22 |
Depreciation & Amortization | 15.79 | 14.38 | 12.41 | 15.42 | 21.26 |
Other Amortization | - | 3.4 | 6.38 | 18.95 | 12.91 |
Loss (Gain) From Sale of Assets | -0.49 | 17.07 | -0.37 | -3.71 | -1.24 |
Asset Writedown & Restructuring Costs | 13.4 | -0.14 | 17.68 | -14.53 | 17.24 |
Loss (Gain) From Sale of Investments | 0.97 | -7.8 | 3.67 | 2.15 | - |
Loss (Gain) on Equity Investments | 7.11 | -3.21 | 3.48 | -19.85 | -20.32 |
Provision & Write-off of Bad Debts | 4.17 | 5.54 | 3.35 | 48.99 | -29.62 |
Other Operating Activities | 14.56 | 68.59 | 80.2 | 71.28 | 64.79 |
Change in Accounts Receivable | 78.71 | -10.69 | 188.66 | 619.02 | 248.89 |
Change in Inventory | -0.07 | -0.08 | - | -0.03 | 0.03 |
Change in Accounts Payable | -8.92 | -11.77 | -50.87 | 38.96 | -68.05 |
Change in Other Net Operating Assets | 4.04 | 6.58 | -1.36 | -19.7 | 2.82 |
Operating Cash Flow | 79.35 | 75.74 | 167.27 | 665.11 | 251.94 |
Operating Cash Flow Growth | 4.76% | -54.72% | -74.85% | 163.99% | -59.60% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -11.35 | -8.31 | -0.48 | -0.82 | -0.89 |
Sale of Property, Plant & Equipment | 11.26 | - | - | - | - |
Sale (Purchase) of Real Estate | 6.38 | 5.07 | - | - | 2.31 |
Investment in Securities | 27.2 | 46.74 | 214.78 | 36.52 | -17.26 |
Other Investing Activities | 0.52 | 14.91 | 13.03 | 54.97 | -6.46 |
Investing Cash Flow | 34.01 | 58.41 | 227.34 | 90.66 | -22.3 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | 186.24 | 796.2 | 261.79 | 874.15 | 521.8 |
Long-Term Debt Repaid | -224.65 | -930.39 | -544.96 | -1,511 | -736.2 |
Net Debt Issued (Repaid) | -38.41 | -134.18 | -283.16 | -637.31 | -214.41 |
Repurchase of Common Stock | -0.85 | -0.85 | -2.51 | -4.76 | -0.43 |
Common Dividends Paid | - | - | - | -2.74 | -10.07 |
Other Financing Activities | -71.97 | -82.82 | -102.92 | -131.96 | -55.81 |
Financing Cash Flow | -111.24 | -217.85 | -388.6 | -776.77 | -280.71 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | 0.37 | -0.06 | -0.11 | 0.02 | -0.02 |
Net Cash Flow | 2.49 | -83.76 | 5.89 | -20.99 | -51.08 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 67.99 | 67.43 | 166.79 | 664.29 | 251.05 |
Free Cash Flow Growth | 0.83% | -59.57% | -74.89% | 164.61% | -59.60% |
Free Cash Flow Margin | 41.51% | 21.51% | 57.83% | 103.73% | 27.11% |
Free Cash Flow Per Share | 0.02 | 0.02 | 0.04 | 0.16 | 0.05 |
Levered Free Cash Flow | 52.53 | 254.65 | 333.22 | 503.16 | 213.82 |
Unlevered Free Cash Flow | 82.4 | 298.93 | 388.11 | 577.2 | 273.98 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | - | 82.09 | 98.53 | 124.93 | 76.86 |
Cash Income Tax Paid | - | 5.93 | 1.55 | 11.26 | 17.94 |
Change in Working Capital | 73.76 | -15.95 | 136.43 | 638.24 | 183.69 |