Rex International Holding Limited (SGX:5WH)
Singapore · Delayed Price · Currency is SGD 0.0660
+0.0010 (1.54%)
Aug 27, 2026, 5:04 PM SGT
Rex International Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 228.89 | 319.72 | 298.88 | 222.39 | 170.26 | 158.47 | |
Revenue Growth | -22.33% | 6.97% | 34.40% | 30.62% | 7.44% | 239.61% |
Cost of Revenue | 129.46 | 176.87 | 96.39 | 73.63 | 74.74 | 26.29 |
Gross Profit | 99.44 | 142.85 | 202.5 | 148.76 | 95.52 | 132.18 |
Selling, General & Admin | 51.87 | 43.21 | 41.7 | 28.64 | 28.35 | 28.81 |
Other Operating Expenses | -133.57 | 11.88 | 1.04 | -1.43 | 2.97 | -1.74 |
Operating Expenses | 86.39 | 265.52 | 187.9 | 142.82 | 87.08 | 68.2 |
Operating Income | 13.05 | -122.67 | 14.6 | 5.94 | 8.44 | 63.98 |
Interest Expense | -29.2 | -23.19 | -22.32 | -22.88 | -15.24 | -3.51 |
Interest & Investment Income | 3.45 | 3.94 | 4.76 | 3.04 | 0.74 | 0.73 |
Earnings From Equity Investments | - | - | -1.57 | -0.58 | 0.5 | - |
Currency Exchange Gain (Loss) | -9.68 | -5.01 | -0.94 | -4.22 | -1.45 | -0.71 |
EBT Excluding Unusual Items | -22.38 | -146.93 | -5.48 | -18.7 | -7 | 60.49 |
Merger & Restructuring Charges | - | - | -0.06 | - | -0.22 | -0.3 |
Impairment of Goodwill | - | - | -7.76 | -21.86 | - | - |
Gain (Loss) on Sale of Investments | - | - | 1.1 | -0.77 | 0.62 | 0.73 |
Other Unusual Items | - | - | 2.13 | - | - | 8.51 |
Pretax Income | -26.91 | -146.93 | -8.76 | -41.32 | -6.61 | 69.42 |
Income Tax Expense | 12.09 | 5.77 | 41.45 | 28.04 | -6.96 | -9.52 |
Earnings From Continuing Operations | -39 | -152.7 | -50.2 | -69.36 | 0.35 | 78.94 |
Net Income to Company | -39 | -152.7 | -50.2 | -69.36 | 0.35 | 78.94 |
Minority Interest in Earnings | 21.31 | 19.44 | 9.16 | 5.45 | -1.35 | -11.78 |
Net Income | -17.7 | -133.26 | -41.05 | -63.91 | -1 | 67.16 |
Net Income to Common | -17.7 | -133.26 | -41.05 | -63.91 | -1 | 67.16 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,320 | 1,302 | 1,302 | 1,302 | 1,302 | 1,302 |
Shares Outstanding (Diluted) | 1,320 | 1,302 | 1,302 | 1,302 | 1,302 | 1,302 |
Shares Change | 1.36% | - | - | - | - | 0.05% |
EPS (Basic) | -0.01 | -0.10 | -0.03 | -0.05 | -0.00 | 0.05 |
EPS (Diluted) | -0.01 | -0.10 | -0.03 | -0.05 | -0.00 | 0.05 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -148.61 | -148.88 | -28.64 | -15.66 | 87.29 | 56.45 |
Free Cash Flow Per Share | -0.11 | -0.11 | -0.02 | -0.01 | 0.07 | 0.04 |
Dividend Per Share | - | - | - | - | 0.004 | 0.004 |
Dividend Growth | - | - | - | - | 5.71% | - |
Gross Margin | 43.44% | 44.68% | 67.75% | 66.89% | 56.10% | 83.41% |
Operating Margin | 5.70% | -38.37% | 4.88% | 2.67% | 4.96% | 40.37% |
Profit Margin | -7.73% | -41.68% | -13.73% | -28.74% | -0.59% | 42.38% |
Free Cash Flow Margin | -64.93% | -46.57% | -9.58% | -7.04% | 51.27% | 35.62% |
EBITDA | 191.89 | 90.04 | 155.67 | 115.04 | 62.22 | 104.11 |
EBITDA Margin | 83.83% | 28.16% | 52.08% | 51.73% | 36.55% | 65.70% |
D&A For EBITDA | 178.85 | 212.71 | 141.07 | 109.1 | 53.78 | 40.13 |
EBIT | 13.05 | -122.67 | 14.6 | 5.94 | 8.44 | 63.98 |
EBIT Margin | 5.70% | -38.37% | 4.88% | 2.67% | 4.96% | 40.37% |
Revenue as Reported | 228.89 | 319.72 | 298.88 | - | - | - |