Heptamax International Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5	5	5	5	7	3
Market Cap Growth	53.68%	-4.26%	16.98%	-37.65%	123.68%	-39.20%
Enterprise Value	5	5	5	3	6	3
Last Close Price	0.10	0.10	0.12	0.11	0.17	0.08
PS Ratio	15.99	16.47	12.31	8.12	22.92	1.92
PB Ratio	-233.81	-240.82	12.17	3.75	6.29	0.94
P/TBV Ratio	-	-	11.92	3.74	5.20	1.10
P/FCF Ratio	-	-	-	-	-	2.36
P/OCF Ratio	-	-	-	-	-	2.36
EV/Sales Ratio	16.13	15.15	11.04	6.04	18.88	1.70
EV/EBITDA Ratio	-	-	-	32.00	-	24.52
EV/EBIT Ratio	-	-	-	32.30	-	24.73
EV/FCF Ratio	-4.56	-	-	-	-	2.09
Debt / Equity Ratio	-22.67	-22.67	-	-	-	-
Net Debt / Equity Ratio	-1.95	-1.95	-0.86	-0.90	-1.25	-0.66
Net Debt / EBITDA Ratio	-0.04	-0.04	0.49	-10.39	-	-19.37
Net Debt / FCF Ratio	-0.04	-0.04	0.59	2.60	1.71	-1.65
Asset Turnover	0.42	0.42	0.38	0.37	0.12	0.44
Quick Ratio	2.81	2.81	2.32	5.20	3.86	8.52
Current Ratio	2.86	2.86	2.33	5.23	3.88	8.64
Return on Equity (ROE)	-583.05%	-583.05%	-95.67%	1.87%	-103.97%	3.64%
Return on Assets (ROA)	-100.50%	-100.50%	-42.56%	4.28%	-51.22%	1.91%
Return on Invested Capital (ROIC)	-5845.00%	-419.00%	-869.32%	-	-508.57%	4.08%
Return on Capital Employed (ROCE)	-256.90%	-256.90%	-176.30%	8.60%	-193.30%	3.40%
Earnings Yield	-24.40%	-23.69%	-14.75%	-4.81%	-22.44%	-0.56%
FCF Yield	-22.14%	-21.49%	-11.98%	-9.28%	-11.64%	42.41%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.