Heptamax International Limited (SGX:8A1)

Heptamax International Balance Sheet

Financials in millions SGD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.45	0.37	1.01	1.42	2.27
Short-Term Investments	0	-	0.09	0.02	-
Cash & Short-Term Investments	0.46	0.37	1.09	1.44	2.27
Cash Growth	22.85%	-65.90%	-24.29%	-36.41%	153.75%
Accounts Receivable	0.19	0.36	0.37	0.07	1.51
Other Receivables	0.06	0.02	0.02	0.03	0.05
Receivables	0.24	0.38	0.39	0.1	1.56
Prepaid Expenses	0.01	0.01	0.01	0.01	0.01
Other Current Assets	-	-	-	-	0.04
Total Current Assets	0.71	0.76	1.49	1.55	3.88
Property, Plant & Equipment	0.01	0	0	0	-
Total Assets	0.72	0.76	1.49	1.55	3.88
Accrued Expenses	0.12	0.22	0.13	0.29	0.19
Current Income Taxes Payable	-	-	0.05	-	0.16
Current Unearned Revenue	0.01	-	-	-	-
Other Current Liabilities	0.12	0.11	0.1	0.11	0.11
Total Current Liabilities	0.26	0.32	0.28	0.4	0.45
Long-Term Debt	0.4	-	-	-	-
Total Liabilities	0.66	0.32	0.28	0.4	0.45
Common Stock	34	33.35	33.35	33.35	33.35
Retained Earnings	-34.03	-32.83	-32.05	-31.83	-30.21
Comprehensive Income & Other	0.09	-0.08	-0.09	-0.12	-0.21
Total Common Equity	0.06	0.44	1.21	1.39	2.93
Minority Interest	0	-0.01	-0	-0.24	0.5
Shareholders' Equity	0.06	0.43	1.21	1.15	3.43
Total Liabilities & Equity	0.72	0.76	1.49	1.55	3.88
Total Debt	0.4	-	-	-	-
Net Cash (Debt)	0.06	0.37	1.09	1.44	2.27
Net Cash Growth	-84.41%	-65.90%	-24.29%	-36.41%	153.75%
Net Cash Per Share	0.00	0.01	0.03	0.03	0.05
Filing Date Shares Outstanding	49.1	42.6	42.6	42.6	42.6
Total Common Shares Outstanding	49.1	42.6	42.6	42.6	42.6
Working Capital	0.45	0.43	1.2	1.15	3.43
Book Value Per Share	0.00	0.01	0.03	0.03	0.07
Tangible Book Value	0.06	0.44	1.21	1.39	2.93
Tangible Book Value Per Share	0.00	0.01	0.03	0.03	0.07
Machinery	0.01	0.01	-	0.01	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.