Thomson Medical Group Limited (SGX:A50)
0.0530
-0.0010 (-1.85%)
Sep 3, 2026, 1:37 PM SGT
Thomson Medical Group Balance Sheet
Financials in millions SGD. Fiscal year is July - June.
Millions SGD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 58.04 | 72.84 | 70.13 | 78.02 | 60.64 |
Short-Term Investments | 47.07 | 41.18 | 80.11 | 211.25 | 93 |
Cash & Short-Term Investments | 105.11 | 114.02 | 150.24 | 289.27 | 153.64 |
Cash Growth | -7.82% | -24.11% | -48.06% | 88.27% | 34.18% |
Accounts Receivable | 62.9 | 56.52 | 43.38 | 35.36 | 37.43 |
Other Receivables | - | - | - | 22.98 | 18.76 |
Receivables | 62.9 | 56.52 | 43.38 | 58.33 | 56.19 |
Inventory | 147.77 | 138.82 | 106.19 | 91.82 | 98.81 |
Prepaid Expenses | - | - | - | 1.47 | 1.22 |
Other Current Assets | 7.98 | 10.19 | 17.04 | - | 10.69 |
Total Current Assets | 323.75 | 319.55 | 316.84 | 440.88 | 320.55 |
Property, Plant & Equipment | 512.93 | 498.73 | 489.47 | 430.55 | 457.45 |
Long-Term Investments | 0.48 | 3.9 | 2.39 | 2.78 | 2.34 |
Goodwill | 759.32 | 788.06 | 858.37 | 474.78 | 483.37 |
Other Intangible Assets | 32.13 | 36.95 | 38.33 | 6.87 | 0.69 |
Long-Term Deferred Tax Assets | 0.33 | 0.36 | 0.25 | 0.61 | 0.92 |
Other Long-Term Assets | 145.27 | 137.04 | 103.79 | 91.31 | 99.63 |
Total Assets | 1,774 | 1,785 | 1,809 | 1,448 | 1,365 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 87.57 | 84.25 | 80.65 | 12.72 | 13.33 |
Accrued Expenses | - | - | - | 44.42 | 46.12 |
Current Portion of Long-Term Debt | 201.92 | 163.94 | 189.18 | 12.13 | 227.68 |
Current Portion of Leases | 10.19 | 7.55 | 6.86 | 6.56 | 5.31 |
Current Income Taxes Payable | 5.93 | 7.24 | 8.83 | 13.89 | 15.17 |
Current Unearned Revenue | 5.41 | 5.78 | 6.57 | 3.64 | 3.8 |
Other Current Liabilities | - | - | - | 26.67 | 27.09 |
Total Current Liabilities | 311.02 | 268.77 | 292.1 | 120.04 | 338.5 |
Long-Term Debt | 902.34 | 942.66 | 917.02 | 735.63 | 401.42 |
Long-Term Leases | 15.98 | 8.1 | 8.3 | 8.48 | 8.45 |
Long-Term Unearned Revenue | 0.6 | 0.41 | 0.33 | - | - |
Long-Term Deferred Tax Liabilities | 17.49 | 14.94 | 13.91 | 7.33 | 7.35 |
Other Long-Term Liabilities | 1.3 | 1.28 | 0.8 | 0.86 | 0.88 |
Total Liabilities | 1,249 | 1,236 | 1,232 | 872.34 | 756.6 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 2,365 | 2,365 | 2,365 | 2,365 | 2,365 |
Retained Earnings | 82.04 | 111.34 | 158.44 | 154.82 | 148.55 |
Comprehensive Income & Other | -2,004 | -2,005 | -2,023 | -2,020 | -1,981 |
Total Common Equity | 442.4 | 470.9 | 499.72 | 499.44 | 531.68 |
Minority Interest | 83.08 | 77.53 | 77.27 | 76 | 76.66 |
Shareholders' Equity | 525.49 | 548.43 | 577 | 575.44 | 608.34 |
Total Liabilities & Equity | 1,774 | 1,785 | 1,809 | 1,448 | 1,365 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 1,130 | 1,122 | 1,121 | 762.79 | 642.86 |
Net Cash (Debt) | -1,025 | -1,008 | -971.13 | -473.53 | -489.21 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.04 | -0.04 | -0.04 | -0.02 | -0.02 |
Filing Date Shares Outstanding | 26,444 | 26,441 | 26,441 | 26,441 | 26,441 |
Total Common Shares Outstanding | 26,444 | 26,441 | 26,441 | 26,441 | 26,441 |
Working Capital | 12.73 | 50.78 | 24.75 | 320.85 | -17.95 |
Book Value Per Share | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Tangible Book Value | -349.05 | -354.12 | -396.98 | 17.8 | 47.62 |
Tangible Book Value Per Share | -0.01 | -0.01 | -0.02 | 0.00 | 0.00 |
Land | - | - | - | 226.17 | 232.66 |
Buildings | - | - | - | 172.99 | 156 |
Machinery | - | - | - | 87.3 | 89.82 |
Construction In Progress | - | - | - | 27.01 | 35.26 |