Banyan Tree Holdings Limited (SGX:B58)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.3350
-0.0100 (-2.90%)
Apr 28, 2025, 5:06 PM SGT

Banyan Tree Holdings Income Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
380.64327.91271.33221.23157.83
Upgrade
Other Revenue
----0.2
Upgrade
Revenue
380.64327.91271.33221.23158.03
Upgrade
Revenue Growth (YoY)
16.08%20.85%22.65%39.99%-54.48%
Upgrade
Cost of Revenue
195.84167.51151.97166.96103.64
Upgrade
Gross Profit
184.8160.4119.3554.2754.39
Upgrade
Selling, General & Admin
65.376.5163.8333.1131.64
Upgrade
Other Operating Expenses
48.6942.3136.819.1719.95
Upgrade
Operating Expenses
148.13142.04120.9576.9279.63
Upgrade
Operating Income
36.6718.36-1.6-22.65-25.24
Upgrade
Interest Expense
-25.2-22.31-22.68-39.97-33.45
Upgrade
Interest & Investment Income
7.865.387.573.647.02
Upgrade
Earnings From Equity Investments
-0.22-6.17-5.332.65-6.69
Upgrade
Other Non Operating Income (Expenses)
5.62-1.061.05-3.820.26
Upgrade
EBT Excluding Unusual Items
24.72-5.8-20.99-60.16-58.1
Upgrade
Merger & Restructuring Charges
-----7.26
Upgrade
Gain (Loss) on Sale of Investments
-33.52-00.01
Upgrade
Gain (Loss) on Sale of Assets
-10.55-0.17-
Upgrade
Asset Writedown
6.264.336.891.06-22.11
Upgrade
Other Unusual Items
--15.387.1-7.11
Upgrade
Pretax Income
54.342.591.29-51.82-94.57
Upgrade
Income Tax Expense
5.659.730.719.457.94
Upgrade
Earnings From Continuing Operations
48.6532.860.57-61.27-102.51
Upgrade
Minority Interest in Earnings
-6.54-1.150.196.086.67
Upgrade
Net Income
42.131.710.77-55.19-95.84
Upgrade
Net Income to Common
42.131.710.77-55.19-95.84
Upgrade
Net Income Growth
32.79%4034.03%---
Upgrade
Shares Outstanding (Basic)
867867864849840
Upgrade
Shares Outstanding (Diluted)
869869952849840
Upgrade
Shares Change (YoY)
0.05%-8.77%12.14%1.07%-0.11%
Upgrade
EPS (Basic)
0.050.040.00-0.07-0.11
Upgrade
EPS (Diluted)
0.050.040.00-0.07-0.11
Upgrade
EPS Growth
32.60%4462.38%---
Upgrade
Free Cash Flow
23.7513.0872.15112.66-28.35
Upgrade
Free Cash Flow Per Share
0.030.010.080.13-0.03
Upgrade
Dividend Per Share
0.0130.012---
Upgrade
Dividend Growth
8.33%----
Upgrade
Gross Margin
48.55%48.91%43.99%24.53%34.42%
Upgrade
Operating Margin
9.63%5.60%-0.59%-10.24%-15.97%
Upgrade
Profit Margin
11.06%9.67%0.28%-24.95%-60.65%
Upgrade
Free Cash Flow Margin
6.24%3.99%26.59%50.92%-17.94%
Upgrade
EBITDA
62.9638.120.7-1.462.31
Upgrade
EBITDA Margin
16.54%11.62%7.63%-0.66%1.46%
Upgrade
D&A For EBITDA
26.2919.7422.321.1927.55
Upgrade
EBIT
36.6718.36-1.6-22.65-25.24
Upgrade
EBIT Margin
9.63%5.60%-0.59%-10.24%-15.97%
Upgrade
Effective Tax Rate
10.41%22.85%55.41%--
Upgrade
Revenue as Reported
413.71378.99295.11234.45159.58
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.