Banyan Tree Holdings Limited (SGX:B58)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.5250
-0.0050 (-0.94%)
Aug 28, 2026, 4:53 PM SGT

Banyan Tree Holdings Financials Overview

Millions SGD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
506.51477.36380.64327.91271.33221.23
Revenue Growth
6.11%25.41%16.08%20.85%22.65%39.99%
Gross Profit
265.34249.96184.8160.4119.3554.27
Operating Income
90.0474.9437.6218.36-1.6-22.65
Net Income
47.0542.4942.131.710.77-55.19
Earnings Per Share
0.050.050.050.040.00-0.07
EPS Growth
10.63%0.82%32.88%4462.38%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hotel Investments
198.58198.99197.04180.89134.6759.65
Fee-Based
120.46118.56114.5384.9563.3447.98
Residences
227.19197.6104.0787.3290.84122.79
Inter-Segment Sales
-39.72-37.79-34.99-25.24-17.52-9.19
Total
506.51477.36380.64327.91271.33221.23

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
97.5112.66116.75132.07166.04186.71
Total Debt
493.46488.56404432.88468.38560.45
Net Cash (Debt)
-395.96-375.9-287.25-300.81-302.34-373.75
Net Cash Growth
------
Net Cash Per Share
-0.46-0.43-0.33-0.35-0.32-0.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-13.94-2.4558.540.8490.89119.41
Capital Expenditures
-42.39-48.31-34.75-27.76-18.74-6.75
Free Cash Flow
-56.32-50.7623.7513.0872.15112.66
Free Cash Flow Growth
--81.53%-81.87%-35.95%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.39%52.36%48.55%48.91%43.99%24.53%
Operating Margin
17.78%15.70%9.88%5.60%-0.59%-10.24%
Pretax Margin
16.23%15.20%14.27%12.99%0.47%-23.42%
Profit Margin
9.29%8.90%11.06%9.67%0.28%-24.95%
FCF Margin
-11.12%-10.63%6.24%3.99%26.59%50.92%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0130.0130.0130.012
Dividend Per Share Growth
3.85%3.85%8.33%-
Dividend Yield
2.52%2.21%4.01%3.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.7012.757.109.43361.66-
Forward PE
-34.9034.9041.5716.0823.33
P/FCF Ratio
--12.5922.863.852.44
PS Ratio
0.901.140.790.911.021.24