Willas-Array Electronics (Holdings) Limited (SGX:BDR)
Singapore · Delayed Price · Currency is SGD 1.110
+0.340 (44.16%)
At close: Aug 5, 2026
SGX:BDR Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,675 | 2,358 | 2,421 | 2,665 | 3,135 | 3,426 | |
Revenue Growth | 11.63% | -2.58% | -9.16% | -15.01% | -8.48% | -3.71% |
Cost of Revenue | 2,419 | 2,140 | 2,335 | 2,564 | 2,857 | 3,091 |
Gross Profit | 255.87 | 218.52 | 85.92 | 100.4 | 278.68 | 334.79 |
Selling, General & Admin | 159.78 | 157.19 | 164.96 | 194.18 | 212.08 | 217.94 |
Operating Expenses | 161.55 | 151.18 | 158.11 | 203.18 | 211.2 | 213.33 |
Operating Income | 94.32 | 67.34 | -72.19 | -102.78 | 67.48 | 121.46 |
Interest Expense | -23.26 | -27.89 | -34.25 | -52.6 | -43.75 | -17.29 |
Interest & Investment Income | 0.32 | 0.32 | 0.41 | 1.22 | 3.48 | 0.49 |
Currency Exchange Gain (Loss) | -2.68 | -2.68 | -4.11 | -14.58 | -32.38 | 1.28 |
Other Non Operating Income (Expenses) | 16.68 | 6.69 | 1.22 | 1.38 | 3.29 | 1.84 |
EBT Excluding Unusual Items | 85.38 | 43.78 | -108.92 | -167.37 | -1.89 | 107.78 |
Gain (Loss) on Sale of Assets | - | - | 0.07 | -1.74 | 0.21 | 0.01 |
Asset Writedown | -1.69 | -1.69 | 0 | -0.72 | 1 | 0.44 |
Other Unusual Items | 0.69 | 0.69 | 1.31 | -0.18 | 5.03 | -0.15 |
Pretax Income | 84.38 | 42.78 | -107.53 | -170 | 4.34 | 108.07 |
Income Tax Expense | -7.33 | -8.17 | -6.64 | -0.71 | 1.64 | 25.88 |
Earnings From Continuing Operations | 91.7 | 50.96 | -100.89 | -169.3 | 2.7 | 82.19 |
Net Income to Company | 91.7 | 50.96 | -100.89 | -169.3 | 2.7 | 82.19 |
Minority Interest in Earnings | - | - | 0.01 | 0.07 | 0.01 | - |
Net Income | 91.7 | 50.96 | -100.88 | -169.22 | 2.72 | 82.19 |
Net Income to Common | 91.7 | 50.96 | -100.88 | -169.22 | 2.72 | 82.19 |
Net Income Growth | - | - | - | - | -96.70% | -11.13% |
Shares Outstanding (Basic) | 102 | 95 | 88 | 88 | 87 | 85 |
Shares Outstanding (Diluted) | 102 | 95 | 88 | 88 | 88 | 87 |
Shares Change | 16.77% | 8.10% | 0.06% | -0.01% | 1.30% | 1.52% |
EPS (Basic) | 0.90 | 0.54 | -1.15 | -1.93 | 0.03 | 0.96 |
EPS (Diluted) | 0.90 | 0.54 | -1.15 | -1.93 | 0.03 | 0.95 |
EPS Growth | - | - | - | - | -96.74% | -12.46% |
Free Cash Flow | 53.02 | 238.79 | -200 | 54.27 | -189.04 | -39.68 |
Free Cash Flow Per Share | 0.52 | 2.52 | -2.28 | 0.62 | -2.16 | -0.46 |
Dividend Per Share | - | - | - | - | - | 0.330 |
Dividend Growth | - | - | - | - | - | 0% |
Gross Margin | 9.57% | 9.27% | 3.55% | 3.77% | 8.89% | 9.77% |
Operating Margin | 3.53% | 2.85% | -2.98% | -3.86% | 2.15% | 3.55% |
Profit Margin | 3.43% | 2.16% | -4.17% | -6.35% | 0.09% | 2.40% |
Free Cash Flow Margin | 1.98% | 10.13% | -8.26% | 2.04% | -6.03% | -1.16% |
EBITDA | 105.4 | 78.69 | -58.65 | -88.12 | 82.45 | 135.59 |
EBITDA Margin | 3.94% | 3.34% | -2.42% | -3.31% | 2.63% | 3.96% |
D&A For EBITDA | 11.09 | 11.35 | 13.55 | 14.66 | 14.98 | 14.13 |
EBIT | 94.32 | 67.34 | -72.19 | -102.78 | 67.48 | 121.46 |
EBIT Margin | 3.53% | 2.85% | -2.98% | -3.86% | 2.15% | 3.55% |
Effective Tax Rate | - | - | - | - | 37.79% | 23.95% |