Federal International (2000) Ltd (SGX: BDU)
Singapore
· Delayed Price · Currency is SGD 0.144
+0.012 (9.09%)
Nov 13, 2024, 9:00 AM SGT
BDU Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 45.99 | 50.3 | 135.14 | 59.82 | 68.14 | 62.6 | Upgrade
|
| Revenue Growth (YoY) | -36.72% | -62.78% | 125.92% | -12.22% | 8.85% | 44.79% | Upgrade
|
| Cost of Revenue | 34.19 | 37.05 | 114.53 | 48 | 56.3 | 49.96 | Upgrade
|
| Gross Profit | 11.8 | 13.26 | 20.61 | 11.82 | 11.84 | 12.64 | Upgrade
|
| Selling, General & Admin | 12.97 | 12.97 | 15.26 | 13.88 | 14.46 | 15.6 | Upgrade
|
| Other Operating Expenses | 1.7 | 1.74 | 1.05 | -0.22 | 0.15 | 0.09 | Upgrade
|
| Operating Expenses | 15.9 | 14.79 | 15 | 13.78 | 14.61 | 15.71 | Upgrade
|
| Operating Income | -4.1 | -1.53 | 5.61 | -1.97 | -2.76 | -3.07 | Upgrade
|
| Interest Expense | -0.62 | -0.77 | -1.61 | -1.09 | -1.16 | -1.36 | Upgrade
|
| Interest & Investment Income | 0.22 | 0.19 | 0.06 | 0.18 | 0.23 | 0.54 | Upgrade
|
| Earnings From Equity Investments | -1.16 | -0.64 | 0.82 | 1.04 | 1.29 | 0.86 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.39 | -0.3 | -1.67 | -1.13 | -0.14 | 0.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.65 | 1.36 | 3.01 | 1.49 | 2.05 | 1.63 | Upgrade
|
| EBT Excluding Unusual Items | -4.39 | -1.69 | 6.21 | -1.47 | -0.5 | -1.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1 | 1 | -5.3 | - | -4.8 | -4.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.46 | 0.01 | -0.73 | -0 | -0.01 | -0.01 | Upgrade
|
| Asset Writedown | - | - | 2.93 | 2.3 | -0.7 | 0.24 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 4.5 | Upgrade
|
| Pretax Income | 1.07 | -0.68 | 3.11 | 0.83 | -6 | -1.16 | Upgrade
|
| Income Tax Expense | 0.75 | 0.66 | 0.77 | 0.19 | -1.19 | -3.57 | Upgrade
|
| Earnings From Continuing Operations | 0.33 | -1.34 | 2.34 | 0.63 | -4.81 | 2.41 | Upgrade
|
| Minority Interest in Earnings | -11.39 | -16.65 | 0.17 | -0.3 | -0.2 | -0.02 | Upgrade
|
| Net Income | -11.06 | -17.99 | 2.5 | 0.33 | -5.01 | 2.38 | Upgrade
|
| Net Income to Common | -11.06 | -17.99 | 2.5 | 0.33 | -5.01 | 2.38 | Upgrade
|
| Net Income Growth | - | - | 649.70% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 141 | 141 | 141 | 141 | 141 | 141 | Upgrade
|
| Shares Outstanding (Diluted) | 141 | 141 | 141 | 141 | 141 | 141 | Upgrade
|
| Shares Change (YoY) | - | - | -0.00% | 0.00% | -0.00% | -0.05% | Upgrade
|
| EPS (Basic) | -0.08 | -0.13 | 0.02 | 0.00 | -0.04 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.08 | -0.13 | 0.02 | 0.00 | -0.04 | 0.02 | Upgrade
|
| EPS Growth | - | - | 649.79% | - | - | - | Upgrade
|
| Free Cash Flow | 1.75 | 3.94 | -10.55 | 19.38 | -8.88 | -0.48 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.03 | -0.08 | 0.14 | -0.06 | -0.00 | Upgrade
|
| Gross Margin | 25.66% | 26.35% | 15.25% | 19.76% | 17.38% | 20.19% | Upgrade
|
| Operating Margin | -8.91% | -3.04% | 4.15% | -3.29% | -4.05% | -4.91% | Upgrade
|
| Profit Margin | -24.04% | -35.76% | 1.85% | 0.56% | -7.36% | 3.81% | Upgrade
|
| Free Cash Flow Margin | 3.81% | 7.84% | -7.81% | 32.40% | -13.03% | -0.76% | Upgrade
|
| EBITDA | -2.99 | 0.05 | 7.25 | -0.06 | -0.79 | -1.08 | Upgrade
|
| EBITDA Margin | -6.49% | 0.11% | 5.36% | -0.09% | -1.16% | -1.73% | Upgrade
|
| D&A For EBITDA | 1.11 | 1.59 | 1.64 | 1.91 | 1.97 | 1.99 | Upgrade
|
| EBIT | -4.1 | -1.53 | 5.61 | -1.97 | -2.76 | -3.07 | Upgrade
|
| EBIT Margin | -8.91% | -3.04% | 4.15% | -3.29% | -4.05% | -4.91% | Upgrade
|
| Effective Tax Rate | 69.52% | - | 24.85% | 23.37% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.