SGX:BDU Income Statement

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	128.33	44.26	50.3	135.14	59.82
Revenue Growth (YoY)	189.96%	-12.01%	-62.78%	125.92%	-12.22%
Cost of Revenue	106.64	33.99	37.01	114.53	48
Gross Profit	21.7	10.27	13.3	20.61	11.82
Selling, General & Admin	13.96	12.42	12.97	15.26	13.88
Other Operating Expenses	-0	-	0.07	1.05	-0.22
Operating Expenses	13.96	13.46	13.12	15	13.78
Operating Income	7.74	-3.2	0.18	5.61	-1.97
Interest Expense	-0.69	-0.57	-0.77	-1.61	-1.09
Interest & Investment Income	0.88	1.21	0.19	0.06	0.18
Earnings From Equity Investments	0.29	2.85	-0.64	0.82	1.04
Currency Exchange Gain (Loss)	-2.38	0.43	-0.3	-1.67	-1.13
Other Non Operating Income (Expenses)	0.47	0.46	0.87	3.01	1.49
EBT Excluding Unusual Items	6.3	1.17	-0.47	6.21	-1.47
Gain (Loss) on Sale of Investments	-	-	1	-5.3	-
Gain (Loss) on Sale of Assets	-1.79	4.46	0.5	-0.73	-0
Asset Writedown	-	-	-	2.93	2.3
Other Unusual Items	0.01	0.01	-1.71	-	-
Pretax Income	4.52	5.63	-0.68	3.11	0.83
Income Tax Expense	0.74	1.66	0.66	0.77	0.19
Earnings From Continuing Operations	3.77	3.97	-1.34	2.34	0.63
Minority Interest in Earnings	-0.58	-0.09	-16.65	0.17	-0.3
Net Income	3.19	3.89	-17.99	2.5	0.33
Net Income to Common	3.19	3.89	-17.99	2.5	0.33
Net Income Growth	-17.86%	-	-	649.70%	-
Shares Outstanding (Basic)	141	141	141	141	141
Shares Outstanding (Diluted)	141	141	141	141	141
EPS (Basic)	0.02	0.03	-0.13	0.02	0.00
EPS (Diluted)	0.02	0.03	-0.13	0.02	0.00
EPS Growth	-17.78%	-	-	649.79%	-
Free Cash Flow	15.51	-2.99	3.94	-10.55	19.38
Free Cash Flow Per Share	0.11	-0.02	0.03	-0.07	0.14
Dividend Per Share	0.005	0.005	-	-	-
Gross Margin	16.91%	23.20%	26.43%	15.25%	19.76%
Operating Margin	6.03%	-7.22%	0.36%	4.15%	-3.29%
Profit Margin	2.49%	8.78%	-35.76%	1.85%	0.56%
Free Cash Flow Margin	12.09%	-6.76%	7.84%	-7.81%	32.40%
EBITDA	8.42	-2.53	1.76	7.25	-0.06
EBITDA Margin	6.56%	-5.73%	3.51%	5.37%	-0.09%
D&A For EBITDA	0.69	0.66	1.59	1.64	1.91
EBIT	7.74	-3.2	0.18	5.61	-1.97
EBIT Margin	6.03%	-7.22%	0.36%	4.15%	-3.29%
Effective Tax Rate	16.41%	29.42%	-	24.85%	23.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.