Federal International (2000) Ltd (SGX:BDU)
0.2450
0.00 (0.00%)
At close: Mar 20, 2026
SGX:BDU Balance Sheet
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 23.94 | 7.52 | 8.93 | 7.54 | 11.39 |
Short-Term Investments | 21.26 | 7.23 | 7.03 | 0.02 | 0.03 |
Cash & Short-Term Investments | 45.2 | 14.75 | 15.97 | 7.56 | 11.42 |
Cash Growth | 206.50% | -7.63% | 111.16% | -33.77% | 65.85% |
Accounts Receivable | 31.71 | 13.01 | 27.73 | 33.35 | 36.57 |
Other Receivables | 0.98 | 3.59 | 1.83 | 6.28 | 5.23 |
Receivables | 32.69 | 16.6 | 30.49 | 39.63 | 41.8 |
Inventory | 8.46 | 11.08 | 12.95 | 14.42 | 11.52 |
Prepaid Expenses | 0.11 | 0.12 | 0.17 | 0.19 | 0.52 |
Other Current Assets | 23.52 | 2.29 | 5.03 | 23.22 | 5.07 |
Total Current Assets | 109.97 | 44.84 | 64.6 | 85.03 | 70.32 |
Property, Plant & Equipment | 11.81 | 12.18 | 11.92 | 13.15 | 14.5 |
Long-Term Investments | 12.34 | 15.26 | 15.89 | 4.65 | 9.36 |
Long-Term Accounts Receivable | - | 15.99 | - | - | - |
Long-Term Deferred Tax Assets | 0.01 | 0.03 | 0.98 | 1.84 | 2.33 |
Long-Term Deferred Charges | - | 0.14 | 0.27 | 0.41 | 0.55 |
Other Long-Term Assets | 0.47 | 0.9 | - | 0.09 | 17.99 |
Total Assets | 134.59 | 89.33 | 93.66 | 118.18 | 126.06 |
Accounts Payable | 25.77 | 6.95 | 6.43 | 6.46 | 15.93 |
Accrued Expenses | - | 3.21 | 2.01 | 4.85 | 2.5 |
Short-Term Debt | 10.36 | 6.95 | 6.34 | 18.55 | 7.23 |
Current Portion of Long-Term Debt | - | 0.48 | 1.13 | 6.54 | 7.42 |
Current Portion of Leases | 0.18 | 0.17 | 0.18 | 0.15 | 0.21 |
Current Income Taxes Payable | 0.84 | 0.09 | 0.09 | 0.76 | 0.62 |
Current Unearned Revenue | 1.29 | 0.44 | 0.5 | 2.77 | 18.92 |
Other Current Liabilities | 20 | 0.23 | 9.2 | 7.19 | 3.7 |
Total Current Liabilities | 58.45 | 18.53 | 25.88 | 47.27 | 56.51 |
Long-Term Debt | - | - | 0.48 | 1.83 | 4.33 |
Long-Term Leases | 2.33 | 2.47 | 2.21 | 2.27 | 3.11 |
Pension & Post-Retirement Benefits | 0.05 | 0.16 | 0.16 | 0.17 | 0.17 |
Long-Term Deferred Tax Liabilities | 1.24 | 1.26 | 1.3 | 1.37 | 1.16 |
Total Liabilities | 62.06 | 22.41 | 30.02 | 52.92 | 65.27 |
Common Stock | 144.1 | 144.1 | 144.1 | 144.1 | 144.1 |
Retained Earnings | -75.34 | -77.82 | -82 | -76.05 | -78.55 |
Treasury Stock | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 |
Comprehensive Income & Other | 3.83 | 1.8 | 4.44 | 16.39 | 14.5 |
Total Common Equity | 72.57 | 68.05 | 66.52 | 84.42 | 80.02 |
Minority Interest | -0.04 | -1.13 | -2.88 | -19.16 | -19.23 |
Shareholders' Equity | 72.53 | 66.92 | 63.64 | 65.26 | 60.79 |
Total Liabilities & Equity | 134.59 | 89.33 | 93.66 | 118.18 | 126.06 |
Total Debt | 12.87 | 10.07 | 10.33 | 29.35 | 22.28 |
Net Cash (Debt) | 32.33 | 4.68 | 5.63 | -21.79 | -10.87 |
Net Cash Growth | 591.25% | -16.99% | - | - | - |
Net Cash Per Share | 0.23 | 0.03 | 0.04 | -0.15 | -0.08 |
Filing Date Shares Outstanding | 140.67 | 140.67 | 140.67 | 140.67 | 140.67 |
Total Common Shares Outstanding | 140.67 | 140.67 | 140.67 | 140.67 | 140.67 |
Working Capital | 51.53 | 26.31 | 38.73 | 37.76 | 13.81 |
Book Value Per Share | 0.52 | 0.48 | 0.47 | 0.60 | 0.57 |
Tangible Book Value | 72.57 | 68.05 | 66.52 | 84.42 | 80.02 |
Tangible Book Value Per Share | 0.52 | 0.48 | 0.47 | 0.60 | 0.57 |
Buildings | - | 9.2 | 9.1 | 9.1 | 8.7 |
Machinery | - | 2.07 | 3.6 | 14.2 | 15.11 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.