SGX:BLS Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	444.53	431.83	325.64	246.49	1,024
Revenue Growth (YoY)	2.94%	32.61%	32.11%	-75.92%	1.40%
Gross Profit	444.53	431.83	325.64	246.49	1,024
Selling, General & Admin	148.09	149.92	127.31	142.29	175.48
Operating Expenses	148.09	149.92	127.31	142.29	175.48
Operating Income	296.43	281.91	198.34	104.2	848.23
Interest Expense	-0.24	-0.32	-0.12	-0.09	-0.15
EBT Excluding Unusual Items	296.19	281.59	198.22	104.11	848.07
Pretax Income	296.19	281.59	198.22	104.11	848.07
Income Tax Expense	67.35	89.96	84.43	28.13	162.54
Earnings From Continuing Operations	228.84	191.63	113.79	75.99	685.53
Minority Interest in Earnings	-28.79	-33.44	-16.99	-26.58	-61.32
Net Income	200.05	158.19	96.8	49.4	624.22
Net Income to Common	200.05	158.19	96.8	49.4	624.22
Net Income Growth	26.46%	63.42%	95.93%	-92.09%	19.70%
Shares Outstanding (Basic)	95	95	95	95	96
Shares Outstanding (Diluted)	95	95	95	95	96
Shares Change (YoY)	-0.01%	-0.04%	-0.01%	-0.92%	-0.53%
EPS (Basic)	2.11	1.67	1.02	0.52	6.52
EPS (Diluted)	2.11	1.67	1.02	0.52	6.52
EPS Growth	26.47%	63.52%	96.15%	-92.02%	20.34%
Free Cash Flow	502.55	293.45	530.87	-246.04	1,746
Free Cash Flow Per Share	5.30	3.09	5.59	-2.59	18.23
Dividend Per Share	2.550	2.550	2.550	2.550	5.000
Dividend Growth	-	-	-	-49.00%	24.23%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	66.69%	65.28%	60.91%	42.27%	82.86%
Profit Margin	45.00%	36.63%	29.73%	20.04%	60.98%
Free Cash Flow Margin	113.05%	67.95%	163.02%	-99.81%	170.56%
EBITDA	297.06	282.02	198.53	104.42	848.5
EBITDA Margin	66.83%	65.31%	60.97%	42.36%	82.88%
D&A For EBITDA	0.62	0.11	0.2	0.22	0.27
EBIT	296.43	281.91	198.34	104.2	848.23
EBIT Margin	66.69%	65.28%	60.91%	42.27%	82.86%
Effective Tax Rate	22.74%	31.95%	42.59%	27.01%	19.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.