CDW Holding Limited (SGX:BXE)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.0670
0.00 (0.00%)
Sep 8, 2026, 8:58 AM SGT

CDW Holding Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
72.3287.3785.8109.22147.99143.24
Revenue Growth
-17.23%1.83%-21.45%-26.20%3.32%28.09%
Gross Profit
10.4913.1913.5518.7225.6826.11
Operating Income
-5.38-2.63-4.91-1.014.013.68
Net Income
-5.08-2.63-4.42-1.0714.412.35
Earnings Per Share
-0.02-0.01-0.02-0.000.060.01
EPS Growth
----511.60%57.56%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Eliminations
-1.38-2.52-2.89-5.7-7.14-4.92
OEM and Accessories
30.6440.9432.9729.7441.2134.29
LCD Backlight Units
34.6339.2942.0470.8796.0895.4
Office Automation
5.747.1211.1412.116.9217.5
Others
2.682.532.532.210.920.96
Total
72.3287.3785.8109.22147.99143.24

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
20.3424.726.6927.7527.4328.9
Total Debt
8.147.568.369.8416.2313.48
Net Cash (Debt)
12.217.1418.3317.9111.215.42
Net Cash Growth
-28.83%-6.49%2.32%59.87%-27.36%-11.41%
Net Cash Per Share
0.050.080.080.080.050.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-3.72.145.3410.954.963.78
Capital Expenditures
-1.53-1.01-0.63-1.41-0.87-1.28
Free Cash Flow
-5.241.134.719.544.12.51
Free Cash Flow Growth
--76.05%-50.58%132.81%63.51%-21.32%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.50%15.10%15.79%17.14%17.35%18.23%
Operating Margin
-7.45%-3.01%-5.72%-0.92%2.71%2.57%
Pretax Margin
-7.53%-2.87%-5.56%-0.91%10.88%2.81%
Profit Margin
-7.03%-3.01%-5.15%-0.98%9.74%1.64%
FCF Margin
-7.24%1.29%5.49%8.73%2.77%1.75%

Dividends

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0040.0070.0120.0120.012
Dividend Per Share Growth
-42.86%-41.67%0%0%9.09%
Dividend Yield
3.93%7.77%9.83%9.01%8.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----2.6817.60
P/FCF Ratio
-20.344.663.469.4216.51
PS Ratio
0.160.260.260.300.260.29