Sinostar PEC Holdings Limited (SGX:C9Q)
Singapore · Delayed Price · Currency is SGD 0.1130
+0.0180 (18.95%)
Aug 5, 2026, 5:04 PM SGT
Sinostar PEC Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,381 | 4,522 | 5,458 | 5,333 | 4,848 | 4,716 | |
Revenue Growth | -17.32% | -17.15% | 2.34% | 10.00% | 2.80% | 48.20% |
Cost of Revenue | 4,198 | 4,374 | 5,078 | 4,933 | 4,658 | 4,238 |
Gross Profit | 183 | 147.7 | 380.39 | 399.75 | 189.91 | 478.4 |
Selling, General & Admin | 45.6 | 44.16 | 40.48 | 34.44 | 27.71 | 28.24 |
Research & Development | 20.22 | 20.22 | 19.08 | 8.17 | 1.54 | - |
Other Operating Expenses | 32.3 | 32.01 | -1.92 | 3.41 | 0.27 | 0.35 |
Operating Expenses | 98.12 | 96.38 | 57.64 | 46.02 | 29.53 | 28.59 |
Operating Income | 84.89 | 51.32 | 322.75 | 353.74 | 160.38 | 449.8 |
Interest Expense | -8.59 | -10.07 | -21.57 | -34.72 | -47.68 | -49.13 |
Interest & Investment Income | 2.25 | 2.43 | 8.25 | 45.28 | 7.59 | 5.91 |
Other Non Operating Income (Expenses) | -1.09 | - | - | - | 5.22 | 7.57 |
EBT Excluding Unusual Items | 77.45 | 43.68 | 309.43 | 364.3 | 125.52 | 414.15 |
Gain (Loss) on Sale of Assets | 1.9 | 1.9 | - | 54.78 | 2.74 | - |
Asset Writedown | - | - | - | - | -0.6 | - |
Pretax Income | 79.35 | 45.58 | 309.43 | 419.07 | 127.66 | 414.15 |
Income Tax Expense | 29.34 | 19.93 | 77.76 | 105.9 | 48.6 | 106.83 |
Earnings From Continuing Operations | 50.01 | 25.65 | 231.67 | 313.17 | 79.06 | 307.32 |
Minority Interest in Earnings | - | - | -61.6 | -95.56 | -39.62 | -69.9 |
Net Income | 50.01 | 25.65 | 170.07 | 217.61 | 39.44 | 237.42 |
Net Income to Common | 50.01 | 25.65 | 170.07 | 217.61 | 39.44 | 237.42 |
Net Income Growth | -66.82% | -84.92% | -21.85% | 451.72% | -83.39% | 49.74% |
Shares Outstanding (Basic) | 960 | 960 | 640 | 640 | 640 | 640 |
Shares Outstanding (Diluted) | 960 | 960 | 640 | 640 | 640 | 640 |
Shares Change | 33.33% | 50.00% | - | - | - | - |
EPS (Basic) | 0.05 | 0.03 | 0.27 | 0.34 | 0.06 | 0.37 |
EPS (Diluted) | 0.05 | 0.03 | 0.27 | 0.34 | 0.06 | 0.37 |
EPS Growth | -75.11% | -89.95% | -21.85% | 451.95% | -83.39% | 49.77% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 217.6 | 202.19 | 392.78 | 450.35 | 108.36 | 545.69 |
Free Cash Flow Per Share | 0.23 | 0.21 | 0.61 | 0.70 | 0.17 | 0.85 |
Dividend Per Share | - | - | - | 0.027 | - | 0.029 |
Dividend Growth | - | - | - | - | - | 19.01% |
Gross Margin | 4.18% | 3.27% | 6.97% | 7.50% | 3.92% | 10.14% |
Operating Margin | 1.94% | 1.14% | 5.91% | 6.63% | 3.31% | 9.54% |
Profit Margin | 1.14% | 0.57% | 3.12% | 4.08% | 0.81% | 5.03% |
Free Cash Flow Margin | 4.97% | 4.47% | 7.20% | 8.45% | 2.23% | 11.57% |
EBITDA | 272.5 | 238.23 | 495.9 | 528.68 | 325.39 | 596.85 |
EBITDA Margin | 6.22% | 5.27% | 9.09% | 9.91% | 6.71% | 12.65% |
D&A For EBITDA | 187.61 | 186.91 | 173.15 | 174.95 | 165.01 | 147.05 |
EBIT | 84.89 | 51.32 | 322.75 | 353.74 | 160.38 | 449.8 |
EBIT Margin | 1.94% | 1.14% | 5.91% | 6.63% | 3.31% | 9.54% |
Effective Tax Rate | 36.98% | 43.72% | 25.13% | 25.27% | 38.07% | 25.80% |