Digital Core REIT (SGX:DCRU)
Singapore
· Delayed Price · Currency is SGD · Price in USD 0.5150
+0.0050 (0.97%)
May 9, 2025, 5:04 PM SGT
Digital Core REIT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Rental Revenue | 90.05 | 70.4 | 69.07 | 73.36 | 70.28 | 72.87 | Upgrade
|
| Tenant Reimbursements | 17.23 | 17.23 | 20.03 | 17.11 | 6.34 | 5.88 | Upgrade
|
| Other Revenue | 16.37 | 16.6 | -15.88 | -0.43 | - | - | Upgrade
|
| Total Revenue | 123.64 | 104.23 | 73.22 | 90.04 | 76.62 | 78.75 | Upgrade
|
| Revenue Growth (YoY | 73.91% | 42.36% | -18.68% | 17.52% | -2.71% | -2.64% | Upgrade
|
| Property Expenses | 59.77 | 46.72 | 49.09 | 46.36 | 44.74 | 44.12 | Upgrade
|
| Selling, General & Administrative | 4.01 | 3.85 | 2 | 3.74 | 2.52 | 2.51 | Upgrade
|
| Other Operating Expenses | -14.64 | -14.64 | -13.49 | -15.64 | -23.86 | -23.15 | Upgrade
|
| Total Operating Expenses | 49.14 | 35.93 | 37.59 | 34.46 | 23.4 | 23.48 | Upgrade
|
| Operating Income | 74.5 | 68.31 | 35.63 | 55.58 | 53.22 | 55.27 | Upgrade
|
| Interest Expense | -24.7 | -25.12 | -26.19 | -9.82 | -6.07 | -12.51 | Upgrade
|
| Interest & Investment Income | 11.11 | 11.11 | 6.11 | 0.11 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3.52 | 8.6 | -2.72 | -2.12 | - | - | Upgrade
|
| Other Non-Operating Income | -13.78 | -9.02 | - | 1.31 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 50.65 | 53.87 | 12.82 | 45.07 | 47.15 | 42.76 | Upgrade
|
| Asset Writedown | 251.6 | 251.6 | -139.2 | -26.59 | -5.74 | -13.05 | Upgrade
|
| Pretax Income | 302.25 | 305.47 | -126.38 | 18.48 | 41.4 | 29.71 | Upgrade
|
| Income Tax Expense | 41.58 | 40.02 | -9.65 | 12.13 | 7.02 | 6.98 | Upgrade
|
| Earnings From Continuing Operations | 260.67 | 265.45 | -116.73 | 6.35 | 34.39 | 22.73 | Upgrade
|
| Minority Interest in Earnings | -61.93 | -60.07 | 8.15 | -4.93 | -4.85 | -4.33 | Upgrade
|
| Net Income | 198.75 | 205.38 | -108.59 | 1.42 | 29.54 | 18.4 | Upgrade
|
| Net Income to Common | 198.75 | 205.38 | -108.59 | 1.42 | 29.54 | 18.4 | Upgrade
|
| Net Income Growth | - | - | - | -95.19% | 60.55% | 137.60% | Upgrade
|
| Basic Shares Outstanding | 1,300 | 1,300 | 1,124 | 1,121 | - | - | Upgrade
|
| Diluted Shares Outstanding | 1,300 | 1,322 | 1,124 | 1,131 | - | - | Upgrade
|
| Shares Change (YoY) | - | 17.59% | -0.60% | - | - | - | Upgrade
|
| EPS (Basic) | 0.15 | 0.16 | -0.10 | 0.00 | - | - | Upgrade
|
| EPS (Diluted) | 0.15 | 0.16 | -0.10 | 0.00 | - | - | Upgrade
|
| Dividend Per Share | - | 0.036 | 0.037 | 0.040 | - | - | Upgrade
|
| Dividend Growth | - | -2.70% | -6.57% | - | - | - | Upgrade
|
| Operating Margin | 60.26% | 65.53% | 48.66% | 61.73% | 69.46% | 70.18% | Upgrade
|
| Profit Margin | 160.74% | 197.04% | -148.30% | 1.58% | 38.56% | 23.37% | Upgrade
|
| EBIT | 74.5 | 68.31 | 35.63 | 55.58 | 53.22 | 55.27 | Upgrade
|
| EBIT Margin | 60.26% | 65.53% | 48.66% | 61.73% | 69.46% | 70.18% | Upgrade
|
| Effective Tax Rate | 13.76% | 13.10% | - | 65.63% | 16.95% | 23.49% | Upgrade
|
| Revenue as Reported | 102.27 | 102.27 | 102.59 | 106.11 | 100.47 | 101.9 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.