Digital Core REIT Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Market Capitalization	850	855	1,029	957	827	-
Market Cap Growth	4.99%	-16.89%	7.57%	15.75%	-	-
Enterprise Value	2,245	2,199	1,859	1,813	1,490	-
Last Close Price	0.66	0.63	0.72	0.73	0.59	-
PE Ratio	13.16	13.94	3.67	-	434.24	-
PS Ratio	3.37	3.41	6.34	9.90	6.85	-
PB Ratio	0.50	0.50	0.59	0.79	0.57	-
P/OCF Ratio	-	7.10	13.32	11.59	8.76	-
EV/Sales Ratio	9.00	8.77	11.46	18.76	12.34	-
EV/EBIT Ratio	19.16	18.42	19.94	38.56	19.99	-
Debt / Equity Ratio	0.63	0.59	0.51	0.61	0.46	0.32
Net Debt / Equity Ratio	0.63	0.57	0.48	0.60	0.44	0.32
Asset Turnover	0.09	0.09	0.07	0.05	-	-
Quick Ratio	-	1.00	1.78	0.90	1.30	1.49
Current Ratio	-	1.02	1.80	8.64	1.33	1.94
Return on Equity (ROE)	5.41%	5.11%	24.14%	-11.69%	-	-
Return on Assets (ROA)	2.62%	2.72%	2.42%	1.43%	-	-
Return on Invested Capital (ROIC)	3.55%	3.72%	3.48%	2.33%	1.27%	3.06%
Earnings Yield	7.73%	7.17%	27.23%	-14.98%	0.23%	-
Dividend Yield	6.99%	7.31%	6.87%	6.71%	9.03%	-
Payout Ratio	-	98.01%	20.73%	-	1737.13%	85.69%
Buyback Yield / Dilution	-	-1.47%	-17.59%	0.60%	-	-
Total Shareholder Return	6.99%	5.84%	-10.72%	7.31%	9.03%	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.