Digital Core REIT (SGX:DCRU)

Digital Core REIT Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2020
Net Income	45.31	47.7	205.38	-108.59	1.42	29.54
Other Amortization	0.93	1.15	3.37	1.47	0.68	0.75
Asset Writedown	-22.04	-22.04	-251.6	139.2	26.59	27.84
Stock-Based Compensation	10.75	10.75	6.28	9.55	-	-
Income (Loss) on Equity Investments	-19.48	-18.87	-16.6	15.88	0.43	-
Change in Accounts Receivable	-6.85	-10.03	1.61	-0.04	-5.48	-0.43
Change in Accounts Payable	0.98	14.31	3.99	-1.17	16.77	-2.53
Change in Other Net Operating Assets	3.29	-0.22	0.08	0.44	1.33	1.01
Other Operating Activities	59.61	61.4	108	5.93	30.01	-1.43
Operating Cash Flow	73.19	93.66	56.63	62.54	70.36	54.75
Operating Cash Flow Growth	-18.79%	65.39%	-9.45%	-11.12%	28.51%	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2020
Acquisition of Real Estate Assets	-88.85	-40.62	-10.77	-6.95	-1,198	-936.33
Sale of Real Estate Assets	-	-	178	-	-	-
Net Sale / Acq. of Real Estate Assets	-88.85	-40.62	167.23	-6.95	-1,198	-936.33
Cash Acquisition	-	-	-55.08	-	-	-
Investment in Marketable & Equity Securities	6.66	-68.31	-166.16	-43.96	-137.73	-
Other Investing Activities	4.48	4.59	8.33	2.87	-	-
Investing Cash Flow	-77.71	-104.34	-45.67	-48.04	-1,335	-936.33

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2020
Long-Term Debt Issued	-	86.76	448.02	51.49	-	363.35
Total Debt Issued	76.76	86.76	448.02	51.49	459.25	363.35
Short-Term Debt Repaid	-	-	-	-3.31	-	-
Long-Term Debt Repaid	-	-6.21	-438.81	-	-	-
Total Debt Repaid	-6.21	-6.21	-438.81	-3.31	-	-
Net Debt Issued (Repaid)	70.55	80.55	9.21	48.19	459.25	363.35
Issuance of Common Stock	-	-	120	-	902.17	600
Repurchase of Common Stock	-3.9	-0.99	-15.56	-3.38	-5.34	-
Common Dividends Paid	-46.85	-46.75	-42.57	-43	-24.66	-25.32
Other Financing Activities	-31.61	-35.69	-51.59	-29.87	-43.24	-28.22

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2020
Foreign Exchange Rate Adjustments	-3.93	-0.69	1.56	0.43	0.01	-
Net Cash Flow	-20.26	-14.25	32.01	-13.14	23.3	28.24

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2020
Levered Free Cash Flow	64.48	63.49	216.55	-165.03	-	-
Unlevered Free Cash Flow	80.35	79.57	228.88	-150.12	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2020
Cash Interest Paid	27.34	26.4	21.74	24.48	7.88	5.32
Cash Income Tax Paid	4.74	2.9	2.82	0.64	0.72	-
Change in Working Capital	-2.71	13.57	1.81	-0.9	11.24	-1.96

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 30, 2026

Data Sources Report a data error