Digital Core REIT Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2020	FY 2019	FY 2018
Period Ending	Nov '24 Nov 12, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	1,035	957	827	-	-	-
Market Cap Growth	25.85%	15.75%	-	-	-	-
Enterprise Value	1,850	1,813	1,490	-	-	-
Last Close Price	0.80	0.80	0.65	-	-	-
PE Ratio	-	-6.31	383.00	-	-	-
PS Ratio	11.16	9.90	6.85	-	-	-
PB Ratio	0.88	0.79	0.57	-	-	-
P/FCF Ratio	-	12.19	8.76	-	-	-
P/OCF Ratio	-	12.19	8.76	-	-	-
EV/Sales Ratio	19.84	18.76	12.34	-	-	-
EV/EBIT Ratio	38.65	38.56	19.99	-	-	-
EV/FCF Ratio	-	23.11	15.79	-	-	-
Debt / Equity Ratio	0.50	0.61	0.46	0.32	-	-
Debt / FCF Ratio	-	9.42	7.05	6.36	-	-
Asset Turnover	0.04	0.05	-	-	-	-
Quick Ratio	-	0.90	1.30	1.49	-	-
Current Ratio	-	8.64	1.33	1.94	-	-
Return on Equity (ROE)	-10.82%	-11.69%	-	-	-	-
Return on Assets (ROA)	1.42%	1.43%	-	-	-	-
Return on Capital (ROIC)	1.46%	1.46%	-	-	-	-
Earnings Yield	-12.59%	-14.98%	0.23%	-	-	-
FCF Yield	8.20%	11.41%	-	-	-
Dividend Yield	6.05%	6.07%	8.17%	-	-	-
Payout Ratio	0.00%	-	1737.13%	85.69%	-	-
Buyback Yield / Dilution	0.60%	-	-	-	-
Total Shareholder Return	6.05%	6.67%	8.17%	-	-	-

Source: S&P Capital IQ. Real Estate template. Financial Sources.