Wilmar International Limited (SGX:F34)
Singapore flag Singapore · Delayed Price · Currency is SGD
3.350
+0.020 (0.60%)
Mar 28, 2025, 5:11 PM SGT

Wilmar International Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
67,37967,15573,39965,79450,527
Upgrade
Revenue Growth (YoY)
0.33%-8.51%11.56%30.21%18.50%
Upgrade
Cost of Revenue
62,17061,88766,85358,60844,923
Upgrade
Gross Profit
5,2095,2696,5467,1865,604
Upgrade
Selling, General & Admin
3,1143,2573,4804,5093,473
Upgrade
Other Operating Expenses
-171.3-197.96-144.66-116.93-92.1
Upgrade
Operating Expenses
2,9803,0893,3554,3983,385
Upgrade
Operating Income
2,2302,1803,1912,7872,219
Upgrade
Interest Expense
-1,237-1,285-887.29-594.67-660.22
Upgrade
Interest & Investment Income
423.88552.24462.92376.04530.35
Upgrade
Earnings From Equity Investments
219.89319.8273.8219.5202.19
Upgrade
Currency Exchange Gain (Loss)
-32.46-9.23-118.8-46.6975.22
Upgrade
EBT Excluding Unusual Items
1,6031,7572,9222,7412,367
Upgrade
Impairment of Goodwill
--5.33---
Upgrade
Gain (Loss) on Sale of Investments
110.76212.61178.258.35-39.91
Upgrade
Gain (Loss) on Sale of Assets
7.27-5.4529.97-7.36-12.75
Upgrade
Asset Writedown
23.73-2.75-13.2223.46-2.83
Upgrade
Pretax Income
1,7451,9563,1172,7662,311
Upgrade
Income Tax Expense
516.64298.08547.21699.6620.09
Upgrade
Earnings From Continuing Operations
1,2281,6582,5692,0661,691
Upgrade
Net Income to Company
1,2281,6582,5692,0661,691
Upgrade
Minority Interest in Earnings
-58.65-133.35-166.87-175.87-156.86
Upgrade
Net Income
1,1701,5252,4021,8901,534
Upgrade
Net Income to Common
1,1701,5252,4021,8901,534
Upgrade
Net Income Growth
-23.28%-36.53%27.09%23.22%18.61%
Upgrade
Shares Outstanding (Basic)
6,2436,2436,2726,3086,347
Upgrade
Shares Outstanding (Diluted)
6,2436,2436,2756,3186,356
Upgrade
Shares Change (YoY)
0.00%-0.51%-0.68%-0.60%0.27%
Upgrade
EPS (Basic)
0.190.240.380.300.24
Upgrade
EPS (Diluted)
0.190.240.380.300.24
Upgrade
EPS Growth
-23.36%-36.29%28.09%24.07%18.13%
Upgrade
Free Cash Flow
-199.991,675-435.13-2,572-1,423
Upgrade
Free Cash Flow Per Share
-0.030.27-0.07-0.41-0.22
Upgrade
Dividend Per Share
0.1170.1290.1270.1150.098
Upgrade
Dividend Growth
-8.97%1.58%10.28%16.89%5.83%
Upgrade
Gross Margin
7.73%7.85%8.92%10.92%11.09%
Upgrade
Operating Margin
3.31%3.25%4.35%4.24%4.39%
Upgrade
Profit Margin
1.74%2.27%3.27%2.87%3.04%
Upgrade
Free Cash Flow Margin
-0.30%2.49%-0.59%-3.91%-2.82%
Upgrade
EBITDA
3,4003,2744,2213,7853,135
Upgrade
EBITDA Margin
5.05%4.88%5.75%5.75%6.21%
Upgrade
D&A For EBITDA
1,1711,0941,030997.42915.99
Upgrade
EBIT
2,2302,1803,1912,7872,219
Upgrade
EBIT Margin
3.31%3.25%4.35%4.24%4.39%
Upgrade
Effective Tax Rate
29.60%15.24%17.56%25.29%26.83%
Upgrade
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.