Wilmar International Limited (SGX:F34)
Singapore · Delayed Price · Currency is SGD 3.890
+0.030 (0.78%)
Jul 24, 2026, 5:04 PM SGT
Wilmar International Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 70,416 | 70,416 | 67,379 | 67,155 | 73,399 | 65,794 |
Revenue Growth | 1.56% | 4.51% | 0.33% | -8.51% | 11.56% | 30.21% |
Gross Profit Gross Profit Growth | 5,796 | 5,796 | 5,209 | 5,269 | 6,546 | 7,186 |
Operating Income Operating Income Growth | 2,497 | 2,497 | 2,230 | 2,180 | 3,191 | 2,787 |
Net Income Net Income Growth | 1,411 | 1,411 | 1,170 | 1,525 | 2,402 | 1,890 |
Earnings Per Share EPS Growth | 0.23 | 0.23 | 0.19 | 0.24 | 0.38 | 0.30 |
EPS Growth | 19.58% | 20.86% | -23.36% | -36.29% | 28.09% | 24.07% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Plantation and Sugar Milling Plantation and Sugar Milling Growth | 3,522 | 3,522 | 3,361 | 3,981 | 4,737 | 3,651 |
Food Products Food Products Growth | 30,886 | 30,886 | 28,829 | 28,326 | 31,516 | 29,508 |
Others Others Growth | 429.8 | 429.8 | 405.01 | 441.63 | 372.5 | 298.47 |
Eliminations Eliminations Growth | -7,293 | -7,293 | -7,470 | -6,963 | -7,773 | -6,558 |
Feed and Industrial Products Feed and Industrial Products Growth | 42,872 | 42,872 | 42,254 | 41,369 | 44,546 | 38,895 |
Total Total Growth | 70,416 | 70,416 | 67,379 | 67,155 | 73,399 | 65,794 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 11,087 | 11,087 | 8,957 | 10,263 | 7,980 | 8,018 |
Total Debt Total Debt Growth | 31,112 | 31,112 | 28,631 | 30,995 | 30,699 | 29,409 |
Net Cash (Debt) Net Cash Growth | -20,025 | -20,025 | -19,674 | -20,732 | -22,719 | -21,392 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -3.21 | -3.21 | -3.15 | -3.32 | -3.62 | -3.39 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2,362 | 2,362 | 1,372 | 3,885 | 2,048 | -45.04 |
Capital Expenditures CapEx Growth | -1,081 | -1,081 | -1,572 | -2,211 | -2,483 | -2,527 |
Free Cash Flow Free Cash Flow Growth | 1,281 | 1,281 | -199.99 | 1,675 | -435.13 | -2,572 |
Free Cash Flow Growth | 1495.84% | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 8.23% | 8.23% | 7.73% | 7.85% | 8.92% | 10.92% |
Operating Margin | 3.55% | 3.55% | 3.31% | 3.25% | 4.35% | 4.24% |
Pretax Margin | 2.97% | 2.97% | 2.59% | 2.91% | 4.25% | 4.20% |
Profit Margin | 2.00% | 2.00% | 1.74% | 2.27% | 3.27% | 2.87% |
FCF Margin | 1.82% | 1.82% | -0.30% | 2.49% | -0.59% | -3.91% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.140 | 0.109 | 0.117 | 0.129 | 0.127 | 0.115 |
Dividend Per Share Growth | -12.50% | -7.16% | -8.97% | 1.58% | 10.28% | 16.89% |
Dividend Yield | 3.60% | 4.67% | 5.55% | 5.39% | 4.82% | 4.60% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 13.38 | 10.60 | 12.12 | 11.07 | 8.08 | 10.23 |
Forward PE | 12.53 | 10.69 | 7.83 | 9.02 | 9.93 | 10.54 |
P/FCF Ratio | 14.74 | 11.67 | - | 10.08 | - | - |
PS Ratio | 0.27 | 0.21 | 0.21 | 0.25 | 0.26 | 0.29 |