Wilmar International Limited (SGX:F34)

Wilmar International Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 5, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	23,536	19,228	19,352	22,287	26,031	26,062
Market Cap Growth	21.62%	-0.65%	-13.16%	-14.38%	-0.12%	-11.27%
Enterprise Value	53,403	43,543	45,338	54,906	63,987	58,040
Last Close Price	3.77	3.00	2.88	3.15	3.52	3.37
PE Ratio	12.97	10.60	12.12	11.07	8.08	10.23
Forward PE	12.34	10.69	7.83	9.02	9.93	10.54
PS Ratio	0.26	0.21	0.21	0.25	0.26	0.29
PB Ratio	0.73	0.60	0.63	0.74	0.86	0.86
P/TBV Ratio	1.24	1.01	0.96	1.13	1.33	1.33
P/FCF Ratio	14.29	11.67	-	10.08	-	-
P/OCF Ratio	7.75	6.33	10.34	4.35	9.48	-
PEG Ratio	1.61	1.21	85.08	-	3.21	1.94
EV/Sales Ratio	0.59	0.48	0.49	0.62	0.65	0.65
EV/EBITDA Ratio	9.89	9.08	9.77	12.71	11.31	11.38
EV/EBIT Ratio	14.64	13.56	14.90	19.09	14.96	15.45
EV/FCF Ratio	32.42	26.43	-	24.84	-	-
Debt / Equity Ratio	1.24	1.24	1.28	1.36	1.36	1.30
Debt / EBITDA Ratio	8.06	8.06	8.13	9.15	7.09	7.55
Debt / FCF Ratio	24.29	24.29	-	18.51	-	-
Net Debt / Equity Ratio	0.80	0.80	0.88	0.91	1.00	0.95
Net Debt / EBITDA Ratio	5.37	5.37	5.79	6.33	5.38	5.65
Net Debt / FCF Ratio	15.64	15.64	-98.37	12.38	-52.21	-8.32
Asset Turnover	1.13	1.13	1.11	1.10	1.23	1.20
Inventory Turnover	4.68	4.68	5.01	4.95	5.36	5.54
Quick Ratio	0.60	0.60	0.59	0.59	0.52	0.55
Current Ratio	1.12	1.12	1.12	1.16	1.09	1.12
Return on Equity (ROE)	6.56%	6.56%	5.44%	7.31%	11.37%	9.40%
Return on Assets (ROA)	2.49%	2.49%	2.30%	2.23%	3.35%	3.17%
Return on Invested Capital (ROIC)	4.13%	4.27%	3.67%	4.16%	5.89%	5.14%
Return on Capital Employed (ROCE)	7.50%	7.50%	7.40%	6.80%	10.50%	9.20%
Earnings Yield	7.71%	9.44%	8.25%	9.03%	12.38%	9.78%
FCF Yield	7.00%	8.57%	-1.41%	9.92%	-2.24%	-13.30%
Dividend Yield	3.76%	4.67%	5.55%	5.39%	4.82%	4.60%
Payout Ratio	47.01%	47.01%	68.07%	52.13%	31.44%	34.88%
Buyback Yield / Dilution	-	-	-0.00%	0.51%	0.68%	0.60%
Total Shareholder Return	3.76%	4.67%	5.55%	5.91%	5.50%	5.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.