Wilmar International Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	21,350	19,228	19,352	22,287	26,031	26,062
Market Cap Growth	6.54%	-0.65%	-13.16%	-14.38%	-0.12%	-11.27%
Enterprise Value	50,098	43,543	45,338	54,906	63,987	58,040
Last Close Price	3.42	3.08	2.96	3.24	3.62	3.46
PE Ratio	11.77	10.60	12.12	11.07	8.08	10.23
Forward PE	11.14	10.69	7.83	9.02	9.93	10.54
PS Ratio	0.24	0.21	0.21	0.25	0.26	0.29
PB Ratio	0.66	0.60	0.63	0.74	0.86	0.86
P/TBV Ratio	1.12	1.01	0.96	1.13	1.33	1.33
P/FCF Ratio	12.96	11.67	-	10.08	-	-
P/OCF Ratio	7.03	6.33	10.34	4.35	9.48	-
PEG Ratio	-	1.21	85.08	-	3.21	1.94
EV/Sales Ratio	0.55	0.48	0.49	0.62	0.65	0.65
EV/EBITDA Ratio	9.24	8.73	9.77	12.71	11.31	11.38
EV/EBIT Ratio	13.77	13.60	14.90	19.09	14.96	15.45
EV/FCF Ratio	30.41	26.43	-	24.84	-	-
Debt / Equity Ratio	1.24	1.24	1.28	1.36	1.36	1.30
Debt / EBITDA Ratio	8.02	8.02	8.13	9.15	7.09	7.55
Debt / FCF Ratio	24.27	24.27	-	18.51	-	-
Net Debt / Equity Ratio	0.76	0.76	0.88	0.91	1.00	0.95
Net Debt / EBITDA Ratio	4.94	4.94	5.79	6.33	5.38	5.65
Net Debt / FCF Ratio	14.96	14.96	-98.37	12.38	-52.21	-8.32
Asset Turnover	1.13	1.13	1.11	1.10	1.23	1.20
Inventory Turnover	4.68	4.68	5.01	4.95	5.36	5.54
Quick Ratio	0.60	0.60	0.59	0.59	0.52	0.55
Current Ratio	1.12	1.12	1.12	1.16	1.09	1.12
Return on Equity (ROE)	6.56%	6.56%	5.44%	7.31%	11.37%	9.40%
Return on Assets (ROA)	2.48%	2.48%	2.30%	2.23%	3.35%	3.17%
Return on Invested Capital (ROIC)	4.19%	4.30%	3.67%	4.16%	5.89%	5.14%
Return on Capital Employed (ROCE)	7.40%	7.40%	7.40%	6.80%	10.50%	9.20%
Earnings Yield	8.50%	9.44%	8.25%	9.03%	12.38%	9.78%
FCF Yield	7.72%	8.57%	-1.41%	9.92%	-2.24%	-13.30%
Dividend Yield	4.15%	4.54%	5.41%	5.25%	4.70%	4.48%
Payout Ratio	47.01%	47.01%	68.07%	52.13%	31.44%	34.88%
Buyback Yield / Dilution	-0.00%	-0.00%	-0.00%	0.51%	0.68%	0.60%
Total Shareholder Return	4.15%	4.54%	5.41%	5.77%	5.38%	5.09%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.