Wilmar International Limited (SGX: F34)

Wilmar International Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Aug 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	19,415	22,287	26,031	26,062	29,370	26,124
Market Cap Growth	-18.42%	-14.38%	-0.12%	-11.26%	12.43%	32.34%
Enterprise Value	45,401	54,906	63,987	58,040	60,125	53,956
Last Close Price	3.11	3.39	3.79	3.62	3.90	3.35
PE Ratio	9.21	10.53	7.38	8.98	12.26	12.20
PS Ratio	0.22	0.25	0.26	0.29	0.44	0.46
PB Ratio	0.72	0.74	0.86	0.86	1.04	1.09
P/FCF Ratio	27.63	10.53	-44.62	-7.52	-15.61	12.74
P/OCF Ratio	5.75	4.35	9.48	-429.16	40.20	5.82
EV/Sales Ratio	0.51	0.62	0.65	0.65	0.90	0.94
EV/EBITDA Ratio	8.83	12.71	11.31	11.37	14.51	14.88
EV/EBIT Ratio	13.18	19.09	14.96	15.45	20.50	21.28
EV/FCF Ratio	64.60	25.93	-109.67	-16.74	-31.96	26.31
Debt / Equity Ratio	1.22	1.36	1.36	1.30	1.10	1.34
Debt / EBITDA Ratio	7.55	9.15	7.09	7.55	7.25	8.67
Debt / FCF Ratio	52.21	19.32	-70.55	-11.44	-16.48	15.71
Asset Turnover	1.13	1.10	1.23	1.20	1.03	0.92
Inventory Turnover	5.72	4.94	5.35	5.54	5.16	4.80
Quick Ratio	0.64	0.59	0.52	0.55	0.61	0.53
Current Ratio	1.17	1.16	1.09	1.12	1.22	1.11
Return on Equity (ROE)	7.54%	7.31%	11.37%	9.40%	8.61%	7.66%
Return on Assets (ROA)	2.53%	2.23%	3.35%	3.17%	2.83%	2.54%
Return on Capital (ROIC)	2.85%	2.54%	3.79%	3.60%	3.20%	2.87%
Earnings Yield	10.86%	9.03%	12.38%	9.78%	6.90%	6.66%
FCF Yield	3.62%	9.50%	-2.24%	-13.30%	-6.40%	7.85%
Dividend Yield	5.41%	5.01%	4.49%	4.28%	3.33%	3.73%
Payout Ratio	50.97%	52.14%	31.44%	34.88%	40.32%	35.71%
Buyback Yield / Dilution	0.45%	0.51%	0.68%	0.60%	-0.27%	-0.18%
Total Shareholder Return	5.86%	5.53%	5.17%	4.88%	3.06%	3.55%

Source: S&P Capital IQ. Standard template. Financial Sources.