COSCO SHIPPING International (Singapore) Co., Ltd. (SGX:F83)
Singapore · Delayed Price · Currency is SGD 0.1160
-0.0010 (-0.85%)
Aug 18, 2026, 5:04 PM SGT
SGX:F83 Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 199.82 | 194 | 172.92 | 178.71 | 185.64 | 198.46 | |
Revenue Growth | 10.02% | 12.19% | -3.24% | -3.74% | -6.46% | 6.79% |
Cost of Revenue | 152.64 | 147.46 | 130.44 | 138.36 | 144.4 | 151.29 |
Gross Profit | 47.19 | 46.54 | 42.48 | 40.35 | 41.24 | 47.18 |
Selling, General & Admin | 33.89 | 32.84 | 31.68 | 3.5 | 28.78 | 30.66 |
Operating Expenses | 33.77 | 32.76 | 31.85 | 4.09 | 28.86 | 30.63 |
Operating Income | 13.42 | 13.78 | 10.63 | 36.26 | 12.39 | 16.54 |
Interest Expense | -4.51 | -7.49 | -11.51 | -13.66 | -10.23 | -7.46 |
Interest & Investment Income | 2.46 | 1.77 | 0.97 | 1.93 | 1.23 | 0.13 |
Earnings From Equity Investments | 4.99 | 4.35 | 4.9 | 5.13 | 7.52 | 2.41 |
Currency Exchange Gain (Loss) | 0.06 | -0.71 | 0.36 | -0.16 | 0.04 | -0.16 |
Other Non Operating Income (Expenses) | 3.35 | 2.66 | 3.72 | -24.05 | 3.02 | 1.48 |
EBT Excluding Unusual Items | 19.79 | 14.36 | 9.07 | 5.46 | 13.95 | 12.95 |
Impairment of Goodwill | - | - | - | - | -98.99 | - |
Gain (Loss) on Sale of Assets | -0.25 | -0.23 | 0.41 | 0.2 | 0.4 | 16.61 |
Other Unusual Items | - | - | - | - | 0.07 | 4.96 |
Pretax Income | 19.53 | 14.13 | 9.48 | 5.66 | -84.56 | 34.52 |
Income Tax Expense | 5.49 | 5.05 | 2.84 | 3.03 | 3.2 | 3.67 |
Earnings From Continuing Operations | 14.04 | 9.09 | 6.64 | 2.63 | -87.76 | 30.84 |
Net Income to Company | 14.04 | 9.09 | 6.64 | 2.63 | -87.76 | 30.84 |
Minority Interest in Earnings | -1.16 | -1.15 | -1.17 | -0.73 | -0.84 | -0.73 |
Net Income | 12.88 | 7.94 | 5.47 | 1.9 | -88.6 | 30.11 |
Net Income to Common | 12.88 | 7.94 | 5.47 | 1.9 | -88.6 | 30.11 |
Net Income Growth | 121.18% | 45.03% | 188.11% | - | - | 261.19% |
Shares Outstanding (Basic) | 5,598 | 4,478 | 2,239 | 2,239 | 2,239 | 2,239 |
Shares Outstanding (Diluted) | 5,598 | 4,478 | 2,239 | 2,239 | 2,239 | 2,239 |
Shares Change | 150.00% | 100.00% | - | - | - | - |
EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | 0.01 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | 0.01 |
EPS Growth | -11.54% | -26.17% | 200.00% | - | - | 262.16% |
Free Cash Flow | -2.03 | 33.25 | 19.8 | 34.44 | 32.91 | 32.43 |
Free Cash Flow Per Share | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Dividend Per Share | 0.001 | 0.001 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 23.61% | 23.99% | 24.57% | 22.58% | 22.22% | 23.77% |
Operating Margin | 6.71% | 7.10% | 6.15% | 20.29% | 6.67% | 8.34% |
Profit Margin | 6.44% | 4.09% | 3.17% | 1.06% | -47.73% | 15.17% |
Free Cash Flow Margin | -1.02% | 17.14% | 11.45% | 19.27% | 17.73% | 16.34% |
EBITDA | 55.04 | 53.44 | 46.53 | 77.52 | 56.02 | 63.72 |
EBITDA Margin | 27.55% | 27.55% | 26.91% | 43.38% | 30.18% | 32.11% |
D&A For EBITDA | 41.63 | 39.67 | 35.9 | 41.26 | 43.64 | 47.18 |
EBIT | 13.42 | 13.78 | 10.63 | 36.26 | 12.39 | 16.54 |
EBIT Margin | 6.71% | 7.10% | 6.15% | 20.29% | 6.67% | 8.34% |
Effective Tax Rate | 28.12% | 35.70% | 29.97% | 53.53% | - | 10.64% |