SGX:FHH Income Statement

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Operating Revenue	231.23	198.92	112.41
Other Revenue	0.14	0.25	-
Revenue	231.38	199.17	112.41
Revenue Growth (YoY)	16.17%	77.18%	-
Cost of Revenue	119.39	101.8	52.8
Gross Profit	111.98	97.37	59.61
Selling, General & Admin	12.53	13.23	7.37
Amortization of Goodwill & Intangibles	1.8	1.65	1.65
Other Operating Expenses	11.82	10.69	6.74
Operating Expenses	40.7	38.34	21.78
Operating Income	71.28	59.02	37.83
Interest Expense	-17.82	-17.43	-10.73
Interest & Investment Income	1.12	1.26	0.62
Other Non Operating Income (Expenses)	0.58	0.7	0.24
EBT Excluding Unusual Items	55.15	43.56	27.96
Merger & Restructuring Charges	-0.14	-0.51	-5.25
Impairment of Goodwill	-	-	-0.12
Gain (Loss) on Sale of Assets	-0.01	0.03	-0
Asset Writedown	-	-0.12	-0.81
Other Unusual Items	-2.84	-0.09	-7.5
Pretax Income	52.16	42.87	14.28
Income Tax Expense	10.94	9.69	6.95
Earnings From Continuing Operations	41.22	33.19	7.33
Minority Interest in Earnings	-27.2	-23.07	-14.99
Net Income	14.02	10.12	-7.66
Net Income to Common	14.02	10.12	-7.66
Net Income Growth	38.59%	-	-
Shares Outstanding (Basic)	660	660	648
Shares Outstanding (Diluted)	660	660	648
Shares Change (YoY)	-	1.85%	-
EPS (Basic)	0.02	0.02	-0.01
EPS (Diluted)	0.02	0.02	-0.01
EPS Growth	38.95%	-	-
Free Cash Flow	68.04	67.28	28.28
Free Cash Flow Per Share	0.10	0.10	0.04
Gross Margin	48.40%	48.89%	53.03%
Operating Margin	30.81%	29.64%	33.65%
Profit Margin	6.06%	5.08%	-6.81%
Free Cash Flow Margin	29.41%	33.78%	25.16%
EBITDA	73.29	60.9	38.66
EBITDA Margin	31.68%	30.58%	34.39%
D&A For EBITDA	2.01	1.88	0.83
EBIT	71.28	59.02	37.83
EBIT Margin	30.81%	29.64%	33.65%
Effective Tax Rate	20.98%	22.60%	48.68%