Great Eastern Holdings Limited (SGX:G07)
Singapore · Delayed Price · Currency is SGD 22.24
-0.03 (-0.13%)
Aug 14, 2026, 2:33 PM SGT
Great Eastern Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 7,221 | 7,033 | 6,903 | 6,260 | 6,025 | 18,190 |
Total Interest & Dividend Income | -4,562 | -3,256 | -1,855 | -1,533 | 147.5 | 2,727 |
Gain (Loss) on Sale of Investments | 5,816 | 4,720 | 3,109 | 2,861 | 0.2 | -1,080 |
Other Revenue | 70.8 | 42.3 | 33 | 19 | 36.1 | 91.1 |
| 8,546 | 8,539 | 8,191 | 7,608 | 6,208 | 19,928 | |
Revenue Growth | 0.08% | 4.25% | 7.67% | 22.54% | -68.85% | -7.18% |
Policy Benefits | 5,967 | 5,973 | 6,018 | 5,685 | 5,215 | 15,060 |
Policy Acquisition & Underwriting Costs | - | - | - | - | - | 1,490 |
Depreciation & Amortization | - | - | - | - | - | 79.4 |
Selling, General & Administrative | - | - | - | - | - | 665 |
Provision for Bad Debts | -5.8 | -0.8 | -1.1 | 13.6 | 28.7 | 1.5 |
Other Operating Expenses | 155.8 | 126.6 | 111.5 | 150 | 155.1 | - |
Total Operating Expenses | 6,117 | 6,099 | 6,129 | 5,849 | 5,398 | 17,316 |
Operating Income | 2,429 | 2,440 | 2,062 | 1,759 | 810 | 2,612 |
Interest Expense | -675 | -706.6 | -717.8 | -685.9 | - | -0.2 |
Currency Exchange Gain (Loss) | 164.8 | -143 | 123.8 | -38.7 | - | 36.7 |
EBT Excluding Unusual Items | 1,919 | 1,590 | 1,468 | 1,034 | 810 | 2,649 |
Gain (Loss) on Sale of Assets | - | - | - | 20 | - | - |
Asset Writedown | 131.3 | 131.3 | 34 | 16.3 | - | - |
Pretax Income | 2,050 | 1,722 | 1,502 | 1,071 | 810 | 2,649 |
Income Tax Expense | 565.6 | 494.3 | 479.4 | 281.3 | 197.3 | 1,515 |
Earnings From Continuing Ops. | 1,485 | 1,227 | 1,023 | 789.2 | 612.7 | 1,133 |
Minority Interest in Earnings | -21.9 | -20.3 | -27.7 | -14.6 | -2.7 | -20.4 |
Net Income | 1,463 | 1,207 | 995.3 | 774.6 | 610 | 1,113 |
Preferred Dividends & Other Adjustments | 17.2 | 17.2 | - | - | - | - |
Net Income to Common | 1,446 | 1,190 | 995.3 | 774.6 | 610 | 1,113 |
Net Income Growth | 21.50% | 19.55% | 28.49% | 26.98% | -45.19% | 15.87% |
Shares Outstanding (Basic) | 947 | 947 | 947 | 947 | 947 | 947 |
Shares Outstanding (Diluted) | 947 | 947 | 947 | 947 | 947 | 947 |
Shares Change | 0.00% | - | - | - | - | - |
EPS (Basic) | 1.53 | 1.26 | 1.05 | 0.82 | 0.64 | 1.18 |
EPS (Diluted) | 1.53 | 1.26 | 1.05 | 0.82 | 0.64 | 1.18 |
EPS Growth | 21.49% | 19.72% | 28.32% | 26.98% | -45.16% | 15.79% |
Free Cash Flow | -3,068 | -457 | -2,530 | -1,057 | 3,858 | 4,233 |
Free Cash Flow Per Share | -3.24 | -0.48 | -2.67 | -1.12 | 4.08 | 4.47 |
Dividend Per Share | 0.650 | 0.550 | 0.450 | 0.375 | 0.325 | 0.325 |
Dividend Growth | 18.18% | 22.22% | 20.00% | 15.38% | 0% | 8.33% |
Operating Margin | 28.43% | 28.57% | 25.18% | 23.12% | 13.05% | 13.11% |
Profit Margin | 16.92% | 13.94% | 12.15% | 10.18% | 9.83% | 5.58% |
Free Cash Flow Margin | -35.90% | -5.35% | -30.88% | -13.89% | 62.14% | 21.24% |
EBITDA | 2,474 | 2,478 | 2,095 | 1,790 | 842.6 | 2,643 |
EBITDA Margin | 28.95% | 29.03% | 25.58% | 23.53% | 13.57% | 13.26% |
D&A For EBITDA | 44.4 | 38.4 | 33 | 31.2 | 32.6 | 31.2 |
EBIT | 2,429 | 2,440 | 2,062 | 1,759 | 810 | 2,612 |
EBIT Margin | 28.43% | 28.57% | 25.18% | 23.12% | 13.05% | 13.11% |
Effective Tax Rate | 27.58% | 28.71% | 31.91% | 26.28% | 24.36% | 57.21% |
Revenue as Reported | - | - | - | - | - | 19,964 |