Mewah International Inc. (SGX:MV4)
Singapore · Delayed Price · Currency is SGD 0.2650
0.00 (0.00%)
Sep 8, 2026, 4:55 PM SGT
Mewah International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,800 | 5,977 | 4,782 | 4,124 | 5,429 | 4,349 | |
Revenue Growth | -1.04% | 25.00% | 15.96% | -24.04% | 24.83% | 26.20% |
Cost of Revenue | 5,390 | 5,595 | 4,485 | 3,865 | 5,056 | 4,026 |
Gross Profit | 410.02 | 382.38 | 296.72 | 259.07 | 372.88 | 323.05 |
Selling, General & Admin | 284.17 | 287.72 | 201.87 | 147.6 | 160.91 | 182.39 |
Other Operating Expenses | 20.05 | - | - | 8.65 | - | - |
Operating Expenses | 313.82 | 295.48 | 205.41 | 159 | 159.31 | 187.52 |
Operating Income | 96.2 | 86.91 | 91.3 | 100.08 | 213.56 | 135.53 |
Interest Expense | -42.05 | -44.08 | -28.29 | -27.32 | -19.11 | -9.74 |
Interest & Investment Income | 7.09 | 7.2 | 13.1 | 3.64 | 2.44 | 2.67 |
Earnings From Equity Investments | 0.04 | 0.02 | 0.01 | 0.03 | -0.05 | -0.03 |
Currency Exchange Gain (Loss) | -8.26 | 34.27 | -15.35 | -24.14 | -33.79 | -16.91 |
Other Non Operating Income (Expenses) | 7.57 | 7.15 | 1.38 | 3.33 | -1.42 | 2.62 |
EBT Excluding Unusual Items | 60.59 | 91.46 | 62.15 | 55.61 | 161.62 | 114.14 |
Merger & Restructuring Charges | -0.04 | -0.04 | - | -0.05 | -0.03 | - |
Impairment of Goodwill | -3.5 | -3.5 | -0.25 | -0.77 | - | - |
Gain (Loss) on Sale of Assets | 1.13 | 2.82 | 0.08 | 1.17 | -0.25 | 0.38 |
Asset Writedown | -15.38 | -17.49 | -16.74 | -4.4 | -20.78 | -7.46 |
Legal Settlements | - | - | - | 0.21 | - | - |
Pretax Income | 44.67 | 75.38 | 46.12 | 55.14 | 142.05 | 109.75 |
Income Tax Expense | 27.2 | 30 | 10.52 | 16.57 | 28.99 | 28.6 |
Earnings From Continuing Operations | 17.47 | 45.38 | 35.59 | 38.57 | 113.06 | 81.15 |
Minority Interest in Earnings | 10.32 | 8.23 | 3.22 | 2.01 | 0.58 | -0.98 |
Net Income | 27.79 | 53.61 | 38.81 | 40.58 | 113.64 | 80.17 |
Net Income to Common | 27.79 | 53.61 | 38.81 | 40.58 | 113.64 | 80.17 |
Net Income Growth | -51.96% | 38.15% | -4.37% | -64.29% | 41.75% | -7.36% |
Shares Outstanding (Basic) | 1,501 | 1,501 | 1,501 | 1,501 | 1,501 | 1,501 |
Shares Outstanding (Diluted) | 1,501 | 1,501 | 1,501 | 1,501 | 1,501 | 1,501 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.02 | 0.04 | 0.03 | 0.03 | 0.08 | 0.05 |
EPS (Diluted) | 0.02 | 0.04 | 0.03 | 0.03 | 0.08 | 0.05 |
EPS Growth | -51.96% | 38.15% | -4.37% | -64.29% | 41.75% | -7.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 42.41 | -93.79 | -240.82 | 184.53 | -166.87 | -35.06 |
Free Cash Flow Per Share | 0.03 | -0.06 | -0.16 | 0.12 | -0.11 | -0.02 |
Dividend Per Share | 0.006 | 0.006 | 0.005 | 0.006 | 0.012 | 0.008 |
Dividend Growth | 0.19% | 13.17% | -3.27% | -50.85% | 44.30% | 41.19% |
Gross Margin | 7.07% | 6.40% | 6.21% | 6.28% | 6.87% | 7.43% |
Operating Margin | 1.66% | 1.45% | 1.91% | 2.43% | 3.93% | 3.12% |
Profit Margin | 0.48% | 0.90% | 0.81% | 0.98% | 2.09% | 1.84% |
Free Cash Flow Margin | 0.73% | -1.57% | -5.04% | 4.47% | -3.07% | -0.81% |
EBITDA | 128.33 | 117.82 | 116.56 | 123.77 | 238.42 | 159.69 |
EBITDA Margin | 2.21% | 1.97% | 2.44% | 3.00% | 4.39% | 3.67% |
D&A For EBITDA | 32.13 | 30.92 | 25.26 | 23.7 | 24.86 | 24.16 |
EBIT | 96.2 | 86.91 | 91.3 | 100.08 | 213.56 | 135.53 |
EBIT Margin | 1.66% | 1.45% | 1.91% | 2.43% | 3.93% | 3.12% |
Effective Tax Rate | 60.89% | 39.80% | 22.82% | 30.05% | 20.41% | 26.06% |