Combine Will International Holdings Limited (SGX:N0Z)
Singapore · Delayed Price · Currency is SGD 1.180
0.00 (0.00%)
Jul 1, 2026, 1:40 PM SGT
SGX:N0Z Financials Overview
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,811 | 1,811 | 1,471 | 1,113 | 1,341 | 1,140 |
Revenue Growth | 7.64% | 23.09% | 32.17% | -17.01% | 17.62% | 19.16% |
Gross Profit Gross Profit Growth | 190.36 | 190.36 | 154.5 | 131.69 | 144.71 | 100.41 |
Operating Income Operating Income Growth | 70.19 | 70.19 | 60.94 | 62.25 | 85.05 | 59.54 |
Net Income Net Income Growth | 37.15 | 37.15 | 45.73 | 42.53 | 42.76 | 40.82 |
Earnings Per Share EPS Growth | 1.15 | 1.15 | 1.41 | 1.32 | 1.32 | 1.26 |
EPS Growth | -8.18% | -18.77% | 7.53% | -0.53% | 4.76% | 32.01% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Greater China (Including PRC, Hong Kong, Macau and Taiwan) Greater China (Including PRC, Hong Kong, Macau and Taiwan) Growth | 1,780 | 1,780 | 1,466 | 1,079 | 1,189 | 1,062 |
Germany Germany Growth | 29.58 | 29.58 | 5.14 | 25.87 | 120.26 | 45.68 |
Poland Poland Growth | 1.22 | 1.22 | - | - | - | - |
Total Total Growth | 1,811 | 1,811 | 1,471 | 1,113 | 1,341 | 1,140 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 151.77 | 151.77 | 202.06 | 248.71 | 252.99 | 195.54 |
Total Debt Total Debt Growth | 644.91 | 644.91 | 461.19 | 352.37 | 387.78 | 459.08 |
Net Cash (Debt) Net Cash Growth | -493.14 | -493.14 | -259.13 | -103.66 | -134.79 | -263.54 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -15.25 | -15.25 | -8.02 | -3.21 | -4.17 | -8.15 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -32.37 | -32.37 | 43.56 | 135.92 | 240.54 | 242.64 |
Capital Expenditures CapEx Growth | -106.33 | -106.33 | -110.46 | -57.74 | -97.13 | -146.9 |
Free Cash Flow Free Cash Flow Growth | -138.7 | -138.7 | -66.9 | 78.18 | 143.42 | 95.74 |
Free Cash Flow Growth | - | - | - | -45.49% | 49.80% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 10.51% | 10.51% | 10.50% | 11.83% | 10.79% | 8.80% |
Operating Margin | 3.88% | 3.88% | 4.14% | 5.59% | 6.34% | 5.22% |
Pretax Margin | 2.67% | 2.67% | 4.11% | 4.39% | 4.53% | 4.10% |
Profit Margin | 2.05% | 2.05% | 3.11% | 3.82% | 3.19% | 3.58% |
FCF Margin | -7.66% | -7.66% | -4.55% | 7.02% | 10.69% | 8.39% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.050 | 0.303 | 0.285 | 0.296 | 0.291 | 0.289 |
Dividend Per Share Growth | 0% | 6.32% | -3.83% | 1.77% | 0.54% | -1.40% |
Dividend Yield | 4.24% | 3.97% | 5.80% | 6.26% | 7.28% | 7.49% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.21 | 6.64 | 3.62 | 3.96 | 3.52 | 3.78 |
Forward PE | - | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 |
P/FCF Ratio | - | - | - | 2.15 | 1.05 | 1.61 |
PS Ratio | 0.13 | 0.14 | 0.11 | 0.15 | 0.11 | 0.14 |