Combine Will International Holdings Limited (SGX:N0Z)

SGX:N0Z Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 16, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	39	41	29	28	26	27
Market Cap Growth	35.56%	40.00%	2.27%	10.00%	-3.03%	-6.25%
Enterprise Value	121	105	54	44	62	69
Last Close Price	1.22	1.26	0.86	0.80	0.69	0.67
PE Ratio	6.42	6.64	3.62	3.96	3.52	3.78
Forward PE	-	1.47	1.47	1.47	1.47	1.47
PS Ratio	0.13	0.14	0.11	0.15	0.11	0.14
PB Ratio	0.30	0.31	0.22	0.23	0.21	0.21
P/TBV Ratio	0.30	0.31	0.22	0.23	0.21	0.21
P/FCF Ratio	-	-	-	2.15	1.05	1.61
P/OCF Ratio	-	-	3.80	1.24	0.63	0.64
EV/Sales Ratio	0.41	0.35	0.21	0.23	0.27	0.35
EV/EBITDA Ratio	4.01	3.96	1.90	1.83	2.27	3.18
EV/EBIT Ratio	10.47	9.03	3.98	4.15	4.25	6.71
EV/FCF Ratio	-5.28	-	-	3.30	2.52	4.18
Debt / Equity Ratio	0.81	0.81	0.62	0.47	0.54	0.62
Debt / EBITDA Ratio	3.51	3.51	2.52	2.17	2.16	3.10
Debt / FCF Ratio	-	-	-	4.51	2.70	4.80
Net Debt / Equity Ratio	0.62	0.62	0.35	0.14	0.19	0.35
Net Debt / EBITDA Ratio	3.08	3.08	1.61	0.73	0.85	2.09
Net Debt / FCF Ratio	-3.54	-3.54	-3.87	1.33	0.94	2.75
Asset Turnover	1.02	1.02	0.97	0.75	0.84	0.70
Inventory Turnover	11.43	11.43	11.91	11.17	9.06	6.81
Quick Ratio	0.83	0.83	0.90	1.06	1.00	0.91
Current Ratio	1.12	1.12	1.19	1.36	1.30	1.28
Return on Equity (ROE)	4.82%	4.82%	6.11%	5.80%	5.84%	5.67%
Return on Assets (ROA)	2.48%	2.48%	3.15%	2.62%	3.32%	2.29%
Return on Invested Capital (ROIC)	4.20%	4.70%	6.24%	6.36%	6.43%	5.23%
Return on Capital Employed (ROCE)	8.70%	8.70%	10.00%	7.90%	10.80%	7.20%
Earnings Yield	15.57%	15.07%	27.62%	25.26%	28.43%	26.46%
FCF Yield	-58.37%	-56.51%	-40.40%	46.43%	95.36%	62.07%
Dividend Yield	4.10%	3.97%	5.80%	6.26%	7.28%	7.49%
Payout Ratio	6.73%	6.73%	20.58%	22.31%	55.24%	5.79%
Total Shareholder Return	4.10%	3.97%	5.80%	6.26%	7.28%	7.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.