Combine Will International Holdings Limited (SGX:N0Z)

SGX:N0Z Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 29, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	39	29	28	26	27	28
Market Cap Growth	33.33%	2.27%	10.00%	-3.03%	-6.25%	-18.52%
Enterprise Value	103	54	44	62	69	85
Last Close Price	1.20	0.86	0.80	0.69	0.67	0.68
PE Ratio	5.91	3.62	3.96	3.52	3.78	5.40
Forward PE	-	1.47	1.47	1.47	1.47	1.47
PS Ratio	0.14	0.11	0.15	0.11	0.14	0.17
PB Ratio	0.31	0.22	0.23	0.21	0.21	0.24
P/TBV Ratio	0.31	0.22	0.23	0.21	0.21	0.24
P/FCF Ratio	-	-	2.15	1.05	1.61	-
P/OCF Ratio	-	3.80	1.24	0.63	0.64	1.10
EV/Sales Ratio	0.38	0.21	0.23	0.27	0.35	0.52
EV/EBITDA Ratio	3.55	1.90	1.83	2.27	3.18	5.55
EV/EBIT Ratio	9.12	3.98	4.15	4.25	6.71	15.12
EV/FCF Ratio	-3.99	-	3.30	2.52	4.18	-
Debt / Equity Ratio	0.78	0.62	0.47	0.54	0.62	0.66
Debt / EBITDA Ratio	3.33	2.52	2.17	2.16	3.10	4.09
Debt / FCF Ratio	-	-	4.51	2.70	4.80	-
Asset Turnover	1.04	0.97	0.75	0.84	0.70	0.61
Inventory Turnover	12.07	11.91	11.17	9.06	6.81	6.64
Quick Ratio	0.84	0.90	1.06	1.00	0.91	1.00
Current Ratio	1.14	1.19	1.36	1.30	1.28	1.35
Return on Equity (ROE)	5.35%	6.11%	5.80%	5.84%	5.67%	4.53%
Return on Assets (ROA)	2.68%	3.15%	2.62%	3.32%	2.29%	1.31%
Return on Invested Capital (ROIC)	4.31%	6.24%	6.36%	6.43%	5.23%	3.14%
Return on Capital Employed (ROCE)	8.90%	10.00%	7.90%	10.80%	7.20%	4.30%
Earnings Yield	16.92%	27.62%	25.26%	28.43%	26.46%	18.53%
FCF Yield	-66.46%	-40.40%	46.43%	95.36%	62.07%	-4.62%
Dividend Yield	4.17%	5.80%	6.26%	7.28%	7.49%	7.40%
Payout Ratio	6.18%	20.58%	22.31%	55.24%	5.79%	7.80%
Total Shareholder Return	4.17%	5.80%	6.26%	7.28%	7.49%	7.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.