Combine Will International Holdings Limited (SGX:N0Z)
Singapore flag Singapore · Delayed Price · Currency is SGD
1.240
-0.010 (-0.80%)
Aug 12, 2025, 11:05 AM SGT

Accolade Statistics

Total Valuation

SGX:N0Z has a market cap or net worth of SGD 40.73 million. The enterprise value is 86.86 million.

Market Cap40.73M
Enterprise Value 86.86M

Important Dates

The last earnings date was Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date May 29, 2025

Share Statistics

SGX:N0Z has 32.33 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 32.33M
Shares Outstanding 32.33M
Shares Change (YoY) -0.00%
Shares Change (QoQ) n/a
Owned by Insiders (%) 6.58%
Owned by Institutions (%) 2.31%
Float 6.10M

Valuation Ratios

The trailing PE ratio is 6.21.

PE Ratio 6.21
Forward PE n/a
PS Ratio 0.15
PB Ratio 0.33
P/TBV Ratio 0.33
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.94, with an EV/FCF ratio of -3.37.

EV / Earnings 13.24
EV / Sales 0.32
EV / EBITDA 2.94
EV / EBIT 7.31
EV / FCF -3.37

Financial Position

The company has a current ratio of 1.14, with a Debt / Equity ratio of 0.77.

Current Ratio 1.14
Quick Ratio 0.84
Debt / Equity 0.77
Debt / EBITDA 3.26
Debt / FCF -3.74
Interest Coverage 2.30

Financial Efficiency

Return on equity (ROE) is 5.35% and return on invested capital (ROIC) is 3.70%.

Return on Equity (ROE) 5.35%
Return on Assets (ROA) 2.82%
Return on Invested Capital (ROIC) 3.70%
Return on Capital Employed (ROCE) 9.37%
Revenue Per Employee 15,161
Profits Per Employee 365
Employee Count18,000
Asset Turnover 1.04
Inventory Turnover 12.07

Taxes

In the past 12 months, SGX:N0Z has paid 2.58 million in taxes.

Income Tax 2.58M
Effective Tax Rate 28.19%

Stock Price Statistics

The stock price has increased by +43.68% in the last 52 weeks. The beta is -0.00, so SGX:N0Z's price volatility has been lower than the market average.

Beta (5Y) -0.00
52-Week Price Change +43.68%
50-Day Moving Average 1.12
200-Day Moving Average 0.98
Relative Strength Index (RSI) 81.68
Average Volume (20 Days) 5,130

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SGX:N0Z had revenue of SGD 272.90 million and earned 6.56 million in profits. Earnings per share was 0.20.

Revenue272.90M
Gross Profit 27.24M
Operating Income 11.89M
Pretax Income 9.14M
Net Income 6.56M
EBITDA 25.70M
EBIT 11.89M
Earnings Per Share (EPS) 0.20
Full Income Statement

Balance Sheet

The company has 32.97 million in cash and 96.47 million in debt, giving a net cash position of -63.50 million or -1.96 per share.

Cash & Cash Equivalents 32.97M
Total Debt 96.47M
Net Cash -63.50M
Net Cash Per Share -1.96
Equity (Book Value) 124.50M
Book Value Per Share 3.83
Working Capital 22.61M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -5.69 million and capital expenditures -20.09 million, giving a free cash flow of -25.78 million.

Operating Cash Flow -5.69M
Capital Expenditures -20.09M
Free Cash Flow -25.78M
FCF Per Share -0.80
Full Cash Flow Statement

Margins

Gross margin is 9.98%, with operating and profit margins of 4.36% and 2.40%.

Gross Margin 9.98%
Operating Margin 4.36%
Pretax Margin 3.35%
Profit Margin 2.40%
EBITDA Margin 9.42%
EBIT Margin 4.36%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.05, which amounts to a dividend yield of 4.00%.

Dividend Per Share 0.05
Dividend Yield 4.00%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 6.18%
Buyback Yield 0.00%
Shareholder Yield 4.00%
Earnings Yield 16.11%
FCF Yield -63.30%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 4, 2011. It was a reverse split with a ratio of 0.1.

Last Split Date Apr 4, 2011
Split Type Reverse
Split Ratio 0.1

Scores

Altman Z-Score n/a
Piotroski F-Score 3