Hutchison Port Holdings Trust (SGX:NS8U)
Singapore · Delayed Price · Currency is SGD · Price in USD 0.2050
+0.0050 (2.50%)
Aug 24, 2026, 5:04 PM SGT
SGX:NS8U Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,401 | 11,863 | 11,567 | 10,636 | 12,166 | 13,244 | |
Revenue Growth | 4.17% | 2.56% | 8.76% | -12.58% | -8.14% | 23.71% |
Cost of Revenue | 4,038 | 3,934 | 3,861 | 3,883 | 4,440 | 4,732 |
Gross Profit | 8,363 | 7,929 | 7,706 | 6,752 | 7,726 | 8,512 |
Other Operating Expenses | 251.82 | 439.66 | 509.88 | 507.45 | 434.55 | 108.4 |
Operating Expenses | 3,021 | 3,218 | 3,334 | 3,402 | 3,439 | 3,159 |
Operating Income | 5,342 | 4,712 | 4,372 | 3,350 | 4,288 | 5,353 |
Interest Expense | -722.68 | -766.43 | -818.14 | -832.58 | -629.41 | -568.21 |
Interest & Investment Income | 7.35 | 7.35 | 9.36 | 18.57 | 16.24 | 25.46 |
Earnings From Equity Investments | -128.43 | -123.1 | -130.74 | -120.03 | -6.69 | 34.05 |
Currency Exchange Gain (Loss) | 10.35 | 10.35 | -7.12 | -48.77 | -53.46 | - |
Other Non Operating Income (Expenses) | -36.48 | -36.91 | -36.79 | -39.44 | -43.94 | -48.26 |
EBT Excluding Unusual Items | 4,472 | 3,803 | 3,388 | 2,328 | 3,570 | 4,796 |
Gain (Loss) on Sale of Assets | 3.87 | 3.87 | 4.12 | - | - | - |
Other Unusual Items | - | - | - | 0.24 | 30.65 | 0.42 |
Pretax Income | 4,476 | 3,807 | 3,392 | 2,328 | 3,601 | 4,796 |
Income Tax Expense | 1,536 | 1,353 | 1,219 | 846.59 | 1,081 | 1,269 |
Earnings From Continuing Operations | 2,940 | 2,454 | 2,173 | 1,481 | 2,520 | 3,527 |
Minority Interest in Earnings | -1,966 | -1,706 | -1,523 | -1,248 | -1,421 | -1,780 |
Net Income | 973.7 | 748.27 | 649.98 | 233.46 | 1,099 | 1,747 |
Net Income to Common | 973.7 | 748.27 | 649.98 | 233.46 | 1,099 | 1,747 |
Net Income Growth | 28.64% | 15.12% | 178.41% | -78.76% | -37.10% | 110.14% |
Shares Outstanding (Basic) | 8,711 | 8,711 | 8,711 | 8,711 | 8,711 | 8,711 |
Shares Outstanding (Diluted) | 8,711 | 8,711 | 8,711 | 8,711 | 8,711 | 8,711 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.11 | 0.09 | 0.07 | 0.03 | 0.13 | 0.20 |
EPS (Diluted) | 0.11 | 0.09 | 0.07 | 0.03 | 0.13 | 0.20 |
EPS Growth | 28.64% | 15.12% | 178.41% | -78.76% | -37.10% | 110.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,740 | 4,480 | 4,022 | 3,365 | 5,338 | 6,503 |
Free Cash Flow Per Share | 0.54 | 0.51 | 0.46 | 0.39 | 0.61 | 0.75 |
Dividend Per Share | 0.115 | 0.115 | 0.122 | 0.132 | 0.145 | 0.145 |
Dividend Growth | -5.74% | -5.74% | -7.58% | -8.97% | 0% | 20.83% |
Gross Margin | 67.44% | 66.84% | 66.62% | 63.49% | 63.50% | 64.27% |
Operating Margin | 43.08% | 39.72% | 37.79% | 31.50% | 35.24% | 40.42% |
Profit Margin | 7.85% | 6.31% | 5.62% | 2.20% | 9.03% | 13.19% |
Free Cash Flow Margin | 38.23% | 37.77% | 34.77% | 31.64% | 43.88% | 49.10% |
EBITDA | 6,838 | 6,216 | 5,895 | 4,943 | 5,985 | 7,098 |
EBITDA Margin | 55.14% | 52.40% | 50.97% | 46.48% | 49.19% | 53.59% |
D&A For EBITDA | 1,496 | 1,504 | 1,524 | 1,593 | 1,697 | 1,745 |
EBIT | 5,342 | 4,712 | 4,372 | 3,350 | 4,288 | 5,353 |
EBIT Margin | 43.08% | 39.72% | 37.79% | 31.50% | 35.24% | 40.42% |
Effective Tax Rate | 34.32% | 35.54% | 35.94% | 36.36% | 30.03% | 26.46% |