Far East Orchard Limited (SGX:O10)
Singapore · Delayed Price · Currency is SGD 1.080
0.00 (0.00%)
Aug 26, 2026, 4:26 PM SGT
Far East Orchard Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 404.75 | 247.63 | 191.87 | 183.62 | 140.97 | 106.83 | |
Revenue Growth | 117.73% | 29.06% | 4.50% | 30.26% | 31.96% | -4.80% |
Cost of Revenue | 275.08 | 142.2 | 96.71 | 100.14 | 71.01 | 60.29 |
Gross Profit | 129.67 | 105.44 | 95.17 | 83.48 | 69.96 | 46.54 |
Selling, General & Admin | 88.53 | 67.45 | 57.08 | 50.81 | 48.35 | 42.47 |
Operating Expenses | 88.53 | 67.45 | 57.08 | 50.81 | 48.35 | 42.47 |
Operating Income | 41.14 | 37.98 | 38.09 | 32.66 | 21.6 | 4.07 |
Interest Expense | -36.92 | -39.27 | -43.88 | -41.17 | -22.59 | -16.69 |
Interest & Investment Income | 4.9 | 5.12 | 6.34 | 6.8 | 2.56 | 1.05 |
Earnings From Equity Investments | 11.7 | 14.03 | 30.52 | 11.22 | 23.72 | -12.75 |
Currency Exchange Gain (Loss) | 3.87 | 2.4 | -8.23 | 3.79 | -11.86 | -5.35 |
Other Non Operating Income (Expenses) | 0.61 | 1.73 | 11.85 | 8.46 | 2.21 | 0.62 |
EBT Excluding Unusual Items | 25.29 | 21.98 | 34.68 | 21.76 | 15.64 | -29.05 |
Impairment of Goodwill | - | - | - | - | -5.11 | - |
Gain (Loss) on Sale of Investments | 19.69 | 28.91 | - | - | -0.03 | - |
Gain (Loss) on Sale of Assets | 0.11 | -0 | 5.87 | -0.06 | 7.46 | 1.39 |
Asset Writedown | 7.76 | 8.24 | 32.27 | 58.67 | 4.9 | 43.7 |
Other Unusual Items | -0.21 | - | - | 0 | 0.05 | 13.04 |
Pretax Income | 52.64 | 59.13 | 72.81 | 80.37 | 22.9 | 29.08 |
Income Tax Expense | 4.3 | 4.37 | 11.52 | 14.31 | 1.42 | 12.3 |
Earnings From Continuing Operations | 48.34 | 54.76 | 61.29 | 66.06 | 21.48 | 16.77 |
Minority Interest in Earnings | -2.14 | -0.75 | -2.32 | -0.12 | 0.44 | 11.35 |
Net Income | 46.19 | 54.01 | 58.97 | 65.95 | 21.92 | 28.13 |
Net Income to Common | 46.19 | 54.01 | 58.97 | 65.95 | 21.92 | 28.13 |
Net Income Growth | -23.43% | -8.42% | -10.58% | 200.88% | -22.07% | 1728.80% |
Shares Outstanding (Basic) | 491 | 490 | 488 | 481 | 470 | 460 |
Shares Outstanding (Diluted) | 491 | 490 | 488 | 481 | 470 | 460 |
Shares Change | 0.43% | 0.33% | 1.46% | 2.48% | 2.13% | 3.61% |
EPS (Basic) | 0.09 | 0.11 | 0.12 | 0.14 | 0.05 | 0.06 |
EPS (Diluted) | 0.09 | 0.11 | 0.12 | 0.14 | 0.05 | 0.06 |
EPS Growth | -23.76% | -8.71% | -11.87% | 193.58% | -23.70% | 1665.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 94.54 | 44.33 | 49.57 | 56.21 | 36.18 | 6.57 |
Free Cash Flow Per Share | 0.19 | 0.09 | 0.10 | 0.12 | 0.08 | 0.01 |
Dividend Per Share | 0.040 | 0.040 | 0.040 | 0.040 | 0.030 | 0.030 |
Dividend Growth | 0% | 0% | 0% | 33.33% | 0% | 0% |
Gross Margin | 32.04% | 42.58% | 49.60% | 45.46% | 49.63% | 43.57% |
Operating Margin | 10.17% | 15.34% | 19.85% | 17.79% | 15.32% | 3.81% |
Profit Margin | 11.41% | 21.81% | 30.73% | 35.91% | 15.55% | 26.33% |
Free Cash Flow Margin | 23.36% | 17.90% | 25.83% | 30.61% | 25.66% | 6.15% |
EBITDA | 54.89 | 49.19 | 48.34 | 43.42 | 33.11 | 15.4 |
EBITDA Margin | 13.56% | 19.86% | 25.19% | 23.64% | 23.49% | 14.41% |
D&A For EBITDA | 13.75 | 11.2 | 10.25 | 10.75 | 11.51 | 11.33 |
EBIT | 41.14 | 37.98 | 38.09 | 32.66 | 21.6 | 4.07 |
EBIT Margin | 10.17% | 15.34% | 19.85% | 17.79% | 15.32% | 3.81% |
Effective Tax Rate | 8.18% | 7.39% | 15.82% | 17.81% | 6.20% | 42.31% |