PropNex Limited (SGX:OYY)
Singapore · Delayed Price · Currency is SGD 1.780
+0.010 (0.56%)
Sep 9, 2026, 9:42 AM SGT
PropNex Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,120 | 1,116 | 782.95 | 838.1 | 1,029 | 957.49 | |
Revenue Growth | 8.12% | 42.59% | -6.58% | -18.57% | 7.49% | 86.48% |
Cost of Revenue | 1,008 | 1,001 | 711.98 | 757.12 | 924.51 | 855.7 |
Gross Profit | 112.72 | 115.03 | 70.98 | 80.98 | 104.68 | 101.79 |
Selling, General & Admin | 24.21 | 24.07 | 21.77 | 20.18 | 20.84 | 17.96 |
Amortization of Goodwill & Intangibles | - | - | 0.3 | 0.3 | 0.3 | 0.3 |
Other Operating Expenses | 12.94 | 12.96 | 11.91 | 16.66 | 10.08 | 8.39 |
Operating Expenses | 41.19 | 41.1 | 36.47 | 33.82 | 43.17 | 30.96 |
Operating Income | 71.53 | 73.93 | 34.5 | 47.16 | 61.51 | 70.83 |
Interest Expense | -0.1 | -0.08 | -0.03 | -0.04 | -0.03 | -0.04 |
Interest & Investment Income | 3.22 | 4.2 | 5.63 | 4.49 | 1.18 | 0.37 |
Earnings From Equity Investments | - | - | - | - | - | -0.05 |
Currency Exchange Gain (Loss) | -0.02 | -0.02 | -0.03 | -0.03 | -0.02 | -0.01 |
Other Non Operating Income (Expenses) | 12.1 | 11.31 | 9.51 | 7.9 | 16.11 | 6.97 |
EBT Excluding Unusual Items | 86.72 | 89.33 | 49.59 | 59.49 | 78.75 | 78.06 |
Gain (Loss) on Sale of Investments | 0.37 | 0.37 | 0.22 | - | 0.33 | -0.03 |
Gain (Loss) on Sale of Assets | - | - | -0.01 | -0 | 0 | 0 |
Asset Writedown | - | - | - | - | - | -0 |
Pretax Income | 87.09 | 89.69 | 49.8 | 59.48 | 79.09 | 78.03 |
Income Tax Expense | 14.36 | 14.95 | 8.16 | 9.87 | 13.71 | 13.54 |
Earnings From Continuing Operations | 72.73 | 74.74 | 41.65 | 49.61 | 65.37 | 64.49 |
Earnings From Discontinued Operations | - | - | - | - | - | 0.66 |
Net Income to Company | 72.73 | 74.74 | 41.65 | 49.61 | 65.37 | 65.14 |
Minority Interest in Earnings | -3.67 | -4.36 | -0.72 | -1.8 | -3.01 | -5.12 |
Net Income | 69.07 | 70.38 | 40.92 | 47.81 | 62.36 | 60.03 |
Net Income to Common | 69.07 | 70.38 | 40.92 | 47.81 | 62.36 | 60.03 |
Net Income Growth | 7.62% | 71.98% | -14.40% | -23.34% | 3.88% | 106.36% |
Shares Outstanding (Basic) | 740 | 740 | 740 | 740 | 740 | 740 |
Shares Outstanding (Diluted) | 740 | 740 | 740 | 740 | 740 | 740 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.09 | 0.10 | 0.06 | 0.06 | 0.08 | 0.08 |
EPS (Diluted) | 0.09 | 0.10 | 0.06 | 0.06 | 0.08 | 0.08 |
EPS Growth | 7.61% | 71.97% | -14.40% | -23.34% | 3.91% | 106.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 78.86 | 90.8 | 37.74 | 57.57 | 51.05 | 82.54 |
Free Cash Flow Per Share | 0.11 | 0.12 | 0.05 | 0.08 | 0.07 | 0.11 |
Dividend Per Share | 0.095 | 0.095 | 0.052 | 0.060 | 0.068 | 0.063 |
Dividend Growth | 18.75% | 80.95% | -12.50% | -11.11% | 8.00% | 127.27% |
Gross Margin | 10.06% | 10.30% | 9.06% | 9.66% | 10.17% | 10.63% |
Operating Margin | 6.38% | 6.62% | 4.41% | 5.63% | 5.98% | 7.40% |
Profit Margin | 6.16% | 6.30% | 5.23% | 5.70% | 6.06% | 6.27% |
Free Cash Flow Margin | 7.04% | 8.13% | 4.82% | 6.87% | 4.96% | 8.62% |
EBITDA | 72 | 74.39 | 35.3 | 48.35 | 62.82 | 72.16 |
EBITDA Margin | 6.43% | 6.66% | 4.51% | 5.77% | 6.10% | 7.54% |
D&A For EBITDA | 0.47 | 0.46 | 0.8 | 1.19 | 1.31 | 1.33 |
EBIT | 71.53 | 73.93 | 34.5 | 47.16 | 61.51 | 70.83 |
EBIT Margin | 6.38% | 6.62% | 4.41% | 5.63% | 5.98% | 7.40% |
Effective Tax Rate | 16.48% | 16.67% | 16.38% | 16.60% | 17.34% | 17.36% |