Global Invacom Group Limited (SGX:QS9)

Global Invacom Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	30.41	34.58	39.81	72.77	82.54
Revenue Growth (YoY)	-12.06%	-13.13%	-45.30%	-11.84%	-19.91%
Cost of Revenue	16.36	20.88	24.31	58.35	65.99
Gross Profit	14.05	13.71	15.5	14.42	16.55
Selling, General & Admin	13.01	15.04	13.86	16.74	16.29
Research & Development	3.15	3.2	3.43	3.71	5
Other Operating Expenses	0.86	0.63	0.17	0.21	0.06
Operating Expenses	17.02	18.87	17.46	20.66	21.34
Operating Income	-2.97	-5.16	-1.96	-6.24	-4.79
Interest Expense	-0.26	-0.38	-0.14	-0.48	-0.52
Interest & Investment Income	-	-	-	-	0
Currency Exchange Gain (Loss)	-	-	-	-0.09	-0.19
Other Non Operating Income (Expenses)	0.77	0.05	1.07	-0.08	3.4
EBT Excluding Unusual Items	-2.46	-5.49	-1.03	-6.89	-2.11
Impairment of Goodwill	-	-	-	-5.2	-
Gain (Loss) on Sale of Investments	-	-	-	-	-0.01
Gain (Loss) on Sale of Assets	-	-	-	-2.62	1.14
Other Unusual Items	-	-	-	0.13	0.95
Pretax Income	-2.46	-5.49	-1.03	-14.58	-0.03
Income Tax Expense	-0.64	-0.8	-0.95	0.96	-0.59
Earnings From Continuing Operations	-1.82	-4.69	-0.08	-15.53	0.56
Earnings From Discontinued Operations	-0.41	-3.69	-0.89	-	-
Net Income to Company	-2.23	-8.38	-0.97	-15.53	0.56
Minority Interest in Earnings	0	0	0	0.01	0
Net Income	-2.22	-8.37	-0.96	-15.53	0.56
Net Income to Common	-2.22	-8.37	-0.96	-15.53	0.56
Net Income Growth	-	-	-	-	-78.54%
Shares Outstanding (Basic)	272	272	272	272	272
Shares Outstanding (Diluted)	272	272	272	272	272
EPS (Basic)	-0.01	-0.03	-0.00	-0.06	0.00
EPS (Diluted)	-0.01	-0.03	-0.00	-0.06	0.00
EPS Growth	-	-	-	-	-78.49%
Free Cash Flow	-1.21	-1.99	0.91	0.69	-1.6
Free Cash Flow Per Share	-0.00	-0.01	0.00	0.00	-0.01
Gross Margin	46.20%	39.63%	38.92%	19.82%	20.05%
Operating Margin	-9.75%	-14.93%	-4.93%	-8.58%	-5.81%
Profit Margin	-7.31%	-24.21%	-2.42%	-21.34%	0.68%
Free Cash Flow Margin	-3.97%	-5.75%	2.28%	0.94%	-1.94%
EBITDA	-1.67	-3.53	0.23	-4.28	-2.61
EBITDA Margin	-5.50%	-10.21%	0.57%	-5.88%	-3.16%
D&A For EBITDA	1.29	1.63	2.19	1.96	2.19
EBIT	-2.97	-5.16	-1.96	-6.24	-4.79
EBIT Margin	-9.75%	-14.93%	-4.93%	-8.58%	-5.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.