Serial System Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	69	75	43	50	83	101
Market Cap Growth	68.89%	72.92%	-12.73%	-40.22%	-17.86%	36.30%
Enterprise Value	286	240	224	261	308	227
Last Close Price	0.08	0.08	0.05	0.06	0.09	0.11
PE Ratio	23.63	25.46	61.68	-	-	6.75
Forward PE	-	3.97	3.97	3.97	3.97	3.97
PS Ratio	0.06	0.07	0.04	0.05	0.07	0.08
PB Ratio	0.38	0.42	0.24	0.29	0.42	0.47
P/TBV Ratio	0.41	0.45	0.26	0.31	0.46	0.51
P/FCF Ratio	-	-	0.91	1.55	-	-
P/OCF Ratio	-	-	0.89	1.50	-	-
PEG Ratio	-	0.28	0.28	0.28	0.28	0.28
EV/Sales Ratio	0.26	0.22	0.21	0.26	0.25	0.19
EV/EBITDA Ratio	20.05	16.80	13.49	87.80	19.32	8.72
EV/EBIT Ratio	25.18	21.11	17.37	-	26.80	10.23
EV/FCF Ratio	-104.42	-	4.72	8.11	-	-
Debt / Equity Ratio	1.48	1.48	1.30	1.48	1.38	1.15
Debt / EBITDA Ratio	18.58	18.58	14.22	86.80	17.25	9.59
Debt / FCF Ratio	-	-	4.97	8.02	-	-
Net Debt / Equity Ratio	1.17	1.17	0.93	1.13	1.05	0.75
Net Debt / EBITDA Ratio	14.69	14.69	10.22	66.31	13.14	6.26
Net Debt / FCF Ratio	-76.38	-76.38	3.57	6.13	-5.99	-2.38
Asset Turnover	1.98	1.98	1.94	1.77	2.03	2.15
Inventory Turnover	6.29	6.29	5.84	4.85	5.65	6.81
Quick Ratio	0.83	0.83	0.81	0.81	0.76	0.89
Current Ratio	1.30	1.30	1.28	1.34	1.33	1.45
Return on Equity (ROE)	2.02%	2.02%	-0.23%	-12.35%	-3.67%	8.04%
Return on Assets (ROA)	1.27%	1.27%	1.46%	-0.11%	1.20%	2.47%
Return on Invested Capital (ROIC)	2.16%	2.33%	-1.45%	-0.27%	2.92%	6.00%
Return on Capital Employed (ROCE)	5.40%	5.40%	6.80%	-0.50%	5.50%	9.20%
Earnings Yield	4.29%	3.93%	1.62%	-39.34%	-7.45%	14.82%
FCF Yield	-3.99%	-3.65%	109.37%	64.57%	-42.03%	-67.59%
Dividend Yield	1.45%	1.32%	-	-	1.17%	6.20%
Payout Ratio	-	-	-	-	-	19.79%
Buyback Yield / Dilution	-	-	-	-	-0.53%	-0.47%
Total Shareholder Return	1.45%	1.32%	-	-	0.64%	5.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.