Asian Pay Television Trust (SGX:S7OU)
Singapore · Delayed Price · Currency is SGD 0.0830
0.00 (0.00%)
Sep 3, 2026, 11:39 AM SGT
SGX:S7OU Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 241.22 | 245.7 | 252.02 | 266.4 | 285.96 | 299.75 | |
Revenue Growth | -2.09% | -2.51% | -5.40% | -6.84% | -4.60% | -2.48% |
Cost of Revenue | 54.4 | 54.66 | 51.81 | 56.41 | 57.07 | 58.96 |
Gross Profit | 186.82 | 191.04 | 200.2 | 209.98 | 228.9 | 240.79 |
Selling, General & Admin | 34.47 | 35.84 | 35.05 | 37.76 | 39.46 | 38.21 |
Other Operating Expenses | 21.12 | 19.67 | 16.67 | 18.02 | 20.76 | 19.48 |
Operating Expenses | 97.85 | 99.46 | 100.79 | 112.79 | 130.03 | 144.28 |
Operating Income | 88.97 | 91.58 | 99.41 | 97.19 | 98.87 | 96.51 |
Interest Expense | -42.16 | -50.55 | -41.27 | -45.43 | -45.42 | -61.8 |
Currency Exchange Gain (Loss) | 5.57 | -12.92 | 3.94 | -0.08 | -0.95 | 0.68 |
Other Non Operating Income (Expenses) | 4.8 | 1.96 | 4.15 | 1.54 | 8.18 | -0.69 |
EBT Excluding Unusual Items | 57.18 | 30.08 | 66.23 | 53.23 | 60.68 | 34.71 |
Impairment of Goodwill | - | - | - | -7.47 | - | - |
Asset Writedown | - | - | - | -432.53 | - | - |
Pretax Income | 57.18 | 30.08 | 66.23 | -386.77 | 60.68 | 34.71 |
Income Tax Expense | 15.88 | 14.19 | 18.28 | 19.63 | 15.18 | 14.46 |
Earnings From Continuing Operations | 41.3 | 15.89 | 47.95 | -406.4 | 45.5 | 20.25 |
Minority Interest in Earnings | -1.04 | -0.22 | -0.14 | -0.15 | -0.25 | -0.34 |
Net Income | 40.26 | 15.67 | 47.82 | -406.55 | 45.25 | 19.91 |
Net Income to Common | 40.26 | 15.67 | 47.82 | -406.55 | 45.25 | 19.91 |
Net Income Growth | 189.77% | -67.22% | - | - | 127.25% | 14.84% |
Shares Outstanding (Basic) | 1,806 | 1,806 | 1,806 | 1,806 | 1,806 | 1,806 |
Shares Outstanding (Diluted) | 1,806 | 1,806 | 1,806 | 1,806 | 1,806 | 1,806 |
Shares Change | - | - | - | - | - | 10.65% |
EPS (Basic) | 0.02 | 0.01 | 0.03 | -0.23 | 0.03 | 0.01 |
EPS (Diluted) | 0.02 | 0.01 | 0.03 | -0.23 | 0.03 | 0.01 |
EPS Growth | 189.77% | -67.22% | - | - | 127.27% | 3.79% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 87.11 | 85.81 | 94.45 | 78.06 | 120.06 | 174.47 |
Free Cash Flow Per Share | 0.05 | 0.05 | 0.05 | 0.04 | 0.07 | 0.10 |
Dividend Per Share | 0.009 | 0.011 | 0.011 | 0.011 | 0.010 | 0.010 |
Dividend Growth | -11.91% | 0% | 0% | 5.00% | 0% | -4.76% |
Gross Margin | 77.45% | 77.75% | 79.44% | 78.82% | 80.04% | 80.33% |
Operating Margin | 36.88% | 37.27% | 39.45% | 36.48% | 34.57% | 32.20% |
Profit Margin | 16.69% | 6.38% | 18.97% | -152.61% | 15.82% | 6.64% |
Free Cash Flow Margin | 36.11% | 34.92% | 37.48% | 29.30% | 41.98% | 58.20% |
EBITDA | 127.31 | 132.99 | 143.45 | 147.26 | 161.09 | 169.87 |
EBITDA Margin | 52.78% | 54.13% | 56.92% | 55.28% | 56.33% | 56.67% |
D&A For EBITDA | 38.34 | 41.41 | 44.04 | 50.06 | 62.22 | 73.35 |
EBIT | 88.97 | 91.58 | 99.41 | 97.19 | 98.87 | 96.51 |
EBIT Margin | 36.88% | 37.27% | 39.45% | 36.48% | 34.57% | 32.20% |
Effective Tax Rate | 27.77% | 47.17% | 27.59% | - | 25.02% | 41.65% |
Revenue as Reported | 241.22 | 245.7 | 252.02 | 266.4 | 285.96 | 299.75 |