SGX:SHE Income Statement

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Rental Revenue	368.88	227.91	7.88	264.75	1.28
Total Revenue	368.9	227.91	7.88	264.75	1.28
Revenue Growth (YoY	-	2794.04%	-97.02%	20644.96%	-
Property Expenses	250.47	153.53	4.09	198.35	1
Selling, General & Administrative	49.11	28.31	1.02	31.24	0.63
Total Operating Expenses	299.58	181.84	5.11	229.59	1.63
Operating Income	69.33	46.07	2.77	35.16	-0.35
Interest Expense	-0.53	-0.64	-0.32	-0.06	-0.09
Interest & Investment Income	0.43	0.13	0	0.13	0.01
Other Non-Operating Income	-1.14	-1.18	0.09	0.17	0.04
EBT Excluding Unusual Items	68.1	44.37	2.54	35.4	-0.39
Gain (Loss) on Sale of Assets	2.48	2.08	0.75	-	-
Asset Writedown	-	-0.01	-	-	-
Pretax Income	71.47	46.44	3.29	35.4	-0.39
Income Tax Expense	12.81	8.53	0.04	6.02	-3.03
Net Income	58.66	37.91	3.26	29.38	2.64
Net Income to Common	58.66	37.91	3.26	29.38	2.64
Net Income Growth	-	1063.63%	-88.91%	1011.57%	-
Basic Shares Outstanding	291	258	244	244	244
Diluted Shares Outstanding	291	258	244	244	244
Shares Change	-	5.66%	-	-	-
EPS (Basic)	0.20	0.15	0.01	0.12	0.01
EPS (Diluted)	0.20	0.15	0.01	0.12	0.01
EPS Growth	-	1001.32%	-88.91%	1011.60%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Dividend Per Share	0.030	0.030	-	-	-
Dividend Growth	-	-	-	-	-
Operating Margin	18.79%	20.21%	35.11%	13.28%	-27.42%
Profit Margin	15.90%	16.63%	41.37%	11.10%	207.11%
EBITDA	71.68	48.01	3.58	35.98	0.47
EBITDA Margin	19.43%	21.07%	45.49%	13.59%	37.04%
D&A For Ebitda	2.35	1.94	0.82	0.82	0.82
EBIT	69.33	46.07	2.77	35.16	-0.35
EBIT Margin	18.79%	20.21%	35.11%	13.28%	-27.42%
Effective Tax Rate	17.93%	18.36%	1.06%	17.01%	-